[FGV] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 9.69%
YoY- -40.29%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,214,212 15,126,609 11,858,549 12,036,918 7,436,209 19.58%
PBT 267,612 1,044,393 1,097,873 1,201,304 1,995,492 -39.46%
Tax -63,780 -450,081 -305,362 -310,856 -550,809 -41.64%
NP 203,832 594,312 792,510 890,448 1,444,682 -38.69%
-
NP to SH 20,988 381,544 643,102 834,846 1,398,165 -64.97%
-
Tax Rate 23.83% 43.09% 27.81% 25.88% 27.60% -
Total Cost 15,010,380 14,532,297 11,066,038 11,146,470 5,991,526 25.78%
-
Net Worth 6,420,747 6,238,340 6,311,303 5,946,487 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 97,284 291,852 291,852 2,432 - -
Div Payout % 463.52% 76.49% 45.38% 0.29% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,420,747 6,238,340 6,311,303 5,946,487 0 -
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 1,768,337 19.83%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.34% 3.93% 6.68% 7.40% 19.43% -
ROE 0.33% 6.12% 10.19% 14.04% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 417.04 414.64 325.06 329.95 420.52 -0.20%
EPS 0.53 10.40 17.60 22.93 79.07 -71.36%
DPS 2.67 8.00 8.00 0.07 0.00 -
NAPS 1.76 1.71 1.73 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 417.18 414.78 325.17 330.06 203.90 19.58%
EPS 0.58 10.46 17.63 22.89 38.34 -64.90%
DPS 2.67 8.00 8.00 0.07 0.00 -
NAPS 1.7606 1.7106 1.7306 1.6306 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.50 3.53 4.20 4.83 0.00 -
P/RPS 0.36 0.85 1.29 1.46 0.00 -
P/EPS 260.73 33.75 23.83 21.11 0.00 -
EY 0.38 2.96 4.20 4.74 0.00 -
DY 1.78 2.27 1.90 0.01 0.00 -
P/NAPS 0.85 2.06 2.43 2.96 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/11/15 27/11/14 27/11/13 30/11/12 - -
Price 1.84 3.38 4.45 4.55 0.00 -
P/RPS 0.44 0.82 1.37 1.38 0.00 -
P/EPS 319.83 32.32 25.24 19.88 0.00 -
EY 0.31 3.09 3.96 5.03 0.00 -
DY 1.45 2.37 1.80 0.01 0.00 -
P/NAPS 1.05 1.98 2.57 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment