[FGV] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -18.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 15,323,864 15,239,576 12,752,722 10,903,609 12.01%
PBT 375,054 1,460,508 1,005,480 1,309,888 -34.08%
Tax -129,262 -500,859 -173,875 -325,317 -26.48%
NP 245,792 959,649 831,605 984,571 -37.03%
-
NP to SH 55,070 786,082 700,035 867,385 -60.10%
-
Tax Rate 34.46% 34.29% 17.29% 24.84% -
Total Cost 15,078,072 14,279,927 11,921,117 9,919,038 14.98%
-
Net Worth 6,633,635 6,238,340 6,311,303 3,665,701 21.86%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 210,122 583,704 461,260 425,772 -20.97%
Div Payout % 381.55% 74.25% 65.89% 49.09% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 6,633,635 6,238,340 6,311,303 3,665,701 21.86%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.60% 6.30% 6.52% 9.03% -
ROE 0.83% 12.60% 11.09% 23.66% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 406.56 417.73 349.57 297.45 10.97%
EPS 1.46 21.55 19.19 23.66 -60.48%
DPS 5.57 16.00 12.64 11.62 -21.73%
NAPS 1.76 1.71 1.73 1.00 20.73%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 420.19 417.88 349.69 298.98 12.01%
EPS 1.51 21.55 19.20 23.78 -60.10%
DPS 5.76 16.01 12.65 11.67 -20.97%
NAPS 1.819 1.7106 1.7306 1.0052 21.85%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.50 3.53 4.20 4.83 -
P/RPS 0.37 0.85 1.20 1.62 -38.87%
P/EPS 102.66 16.38 21.89 20.41 71.33%
EY 0.97 6.10 4.57 4.90 -41.71%
DY 3.72 4.53 3.01 2.40 15.72%
P/NAPS 0.85 2.06 2.43 4.83 -43.96%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/15 27/11/14 27/11/13 - -
Price 1.84 3.38 4.45 0.00 -
P/RPS 0.45 0.81 1.27 0.00 -
P/EPS 125.93 15.69 23.19 0.00 -
EY 0.79 6.37 4.31 0.00 -
DY 3.03 4.73 2.84 0.00 -
P/NAPS 1.05 1.98 2.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment