[FGV] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 64.54%
YoY- -40.29%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 11,410,659 11,344,957 8,893,912 9,027,689 5,577,157 19.58%
PBT 200,709 783,295 823,405 900,978 1,496,619 -39.46%
Tax -47,835 -337,561 -229,022 -233,142 -413,107 -41.64%
NP 152,874 445,734 594,383 667,836 1,083,512 -38.69%
-
NP to SH 15,741 286,158 482,327 626,135 1,048,624 -64.97%
-
Tax Rate 23.83% 43.10% 27.81% 25.88% 27.60% -
Total Cost 11,257,785 10,899,223 8,299,529 8,359,853 4,493,645 25.78%
-
Net Worth 6,420,747 6,238,340 6,311,303 5,946,487 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 72,963 218,889 218,889 1,824 - -
Div Payout % 463.52% 76.49% 45.38% 0.29% - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,420,747 6,238,340 6,311,303 5,946,487 0 -
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 1,768,337 19.83%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.34% 3.93% 6.68% 7.40% 19.43% -
ROE 0.25% 4.59% 7.64% 10.53% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 312.78 310.98 243.79 247.46 315.39 -0.20%
EPS 0.40 7.80 13.20 17.20 59.30 -71.31%
DPS 2.00 6.00 6.00 0.05 0.00 -
NAPS 1.76 1.71 1.73 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 312.89 311.08 243.88 247.54 152.93 19.58%
EPS 0.43 7.85 13.23 17.17 28.75 -65.00%
DPS 2.00 6.00 6.00 0.05 0.00 -
NAPS 1.7606 1.7106 1.7306 1.6306 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.50 3.53 4.20 4.83 0.00 -
P/RPS 0.48 1.14 1.72 1.95 0.00 -
P/EPS 347.64 45.00 31.77 28.14 0.00 -
EY 0.29 2.22 3.15 3.55 0.00 -
DY 1.33 1.70 1.43 0.01 0.00 -
P/NAPS 0.85 2.06 2.43 2.96 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/11/15 27/11/14 27/11/13 30/11/12 - -
Price 1.84 3.38 4.45 4.55 0.00 -
P/RPS 0.59 1.09 1.83 1.84 0.00 -
P/EPS 426.44 43.09 33.66 26.51 0.00 -
EY 0.23 2.32 2.97 3.77 0.00 -
DY 1.09 1.78 1.35 0.01 0.00 -
P/NAPS 1.05 1.98 2.57 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment