[MENTIGA] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -27.46%
YoY- -59.34%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 30,278 15,864 6,174 4,598 4,524 15,084 8,742 22.99%
PBT -378 6,148 -4,734 -10,662 -6,690 5,002 -1,988 -24.15%
Tax -134 -6 -4 -4 -4 -6 -16 42.48%
NP -512 6,142 -4,738 -10,666 -6,694 4,996 -2,004 -20.33%
-
NP to SH -512 6,142 -4,738 -10,666 -6,694 4,996 -2,004 -20.33%
-
Tax Rate - 0.10% - - - 0.12% - -
Total Cost 30,790 9,722 10,912 15,264 11,218 10,088 10,746 19.16%
-
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - 1,400 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.69% 38.72% -76.74% -231.97% -147.97% 33.12% -22.92% -
ROE -0.29% 3.12% -2.56% -5.90% -5.11% 3.72% -1.54% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.18 22.10 8.60 6.40 6.46 21.55 12.49 22.47%
EPS -0.72 8.56 -6.60 -14.86 -9.56 7.14 -2.86 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.50 2.74 2.58 2.52 1.87 1.92 1.86 5.04%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.18 22.10 8.60 6.40 6.30 21.01 12.18 22.98%
EPS -0.72 8.56 -6.60 -14.86 -9.32 6.96 -2.79 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.95 -
NAPS 2.50 2.74 2.58 2.52 1.8234 1.8722 1.8136 5.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.53 0.61 0.685 0.48 0.58 0.59 0.71 -
P/RPS 1.26 2.76 7.96 7.49 8.97 2.74 5.69 -22.20%
P/EPS -74.31 7.13 -10.38 -3.23 -6.07 8.27 -24.80 20.05%
EY -1.35 14.03 -9.63 -30.95 -16.49 12.10 -4.03 -16.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.82 -
P/NAPS 0.21 0.22 0.27 0.19 0.31 0.31 0.38 -9.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 15/09/21 27/08/20 29/08/19 29/08/18 25/08/17 -
Price 0.705 0.60 0.725 0.345 0.57 0.52 0.665 -
P/RPS 1.67 2.72 8.43 5.39 8.82 2.41 5.32 -17.55%
P/EPS -98.85 7.01 -10.99 -2.32 -5.96 7.29 -23.23 27.28%
EY -1.01 14.26 -9.10 -43.07 -16.78 13.73 -4.31 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
P/NAPS 0.28 0.22 0.28 0.14 0.30 0.27 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment