[MENTIGA] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -60.0%
YoY- 149.98%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 21,968 16,029 15,717 15,055 10,609 16,385 7,868 18.65%
PBT -21,014 -13,549 4,948 2,080 -2,612 3,308 -2,769 40.16%
Tax -65 116 -660 -1,024 499 391 2,856 -
NP -21,079 -13,433 4,288 1,056 -2,113 3,699 87 -
-
NP to SH -21,076 -13,431 4,290 1,056 -2,113 3,701 90 -
-
Tax Rate - - 13.34% 49.23% - -11.82% - -
Total Cost 43,047 29,462 11,429 13,999 12,722 12,686 7,781 32.97%
-
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -95.95% -83.80% 27.28% 7.01% -19.92% 22.58% 1.11% -
ROE -11.74% -6.83% 2.32% 0.58% -1.61% 2.75% 0.07% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 30.60 22.33 21.89 20.97 15.16 23.41 11.24 18.15%
EPS -29.36 -18.71 5.98 1.47 -3.02 5.29 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.74 2.58 2.52 1.87 1.92 1.86 5.04%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 30.60 22.33 21.89 20.97 14.78 22.82 10.96 18.65%
EPS -29.36 -18.71 5.98 1.47 -2.94 5.16 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.74 2.58 2.52 1.8234 1.8722 1.8136 5.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.53 0.61 0.685 0.48 0.58 0.59 0.71 -
P/RPS 1.73 2.73 3.13 2.29 3.83 2.52 6.32 -19.41%
P/EPS -1.81 -3.26 11.46 32.63 -19.21 11.16 552.22 -
EY -55.39 -30.67 8.72 3.06 -5.20 8.96 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.27 0.19 0.31 0.31 0.38 -9.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 15/09/21 27/08/20 29/08/19 29/08/18 25/08/17 -
Price 0.705 0.60 0.725 0.345 0.57 0.52 0.665 -
P/RPS 2.30 2.69 3.31 1.65 3.76 2.22 5.92 -14.57%
P/EPS -2.40 -3.21 12.13 23.45 -18.88 9.84 517.22 -
EY -41.64 -31.18 8.24 4.26 -5.30 10.17 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.28 0.14 0.30 0.27 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment