[IHH] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 114.78%
YoY- 195.38%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,192,644 7,245,330 6,609,200 7,947,364 3,351,786 25.01%
PBT 1,151,770 1,172,742 843,458 1,356,204 483,800 24.19%
Tax -255,960 -273,998 -148,808 -244,612 -109,240 23.70%
NP 895,810 898,744 694,650 1,111,592 374,560 24.33%
-
NP to SH 799,178 736,312 568,060 1,054,756 357,080 22.29%
-
Tax Rate 22.22% 23.36% 17.64% 18.04% 22.58% -
Total Cost 7,296,834 6,346,586 5,914,550 6,835,772 2,977,226 25.10%
-
Net Worth 20,634,513 18,326,349 17,478,769 11,733,090 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 20,634,513 18,326,349 17,478,769 11,733,090 0 -
NOSH 8,188,298 8,145,044 8,092,022 6,110,984 3,592,354 22.85%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.93% 12.40% 10.51% 13.99% 11.17% -
ROE 3.87% 4.02% 3.25% 8.99% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 100.05 88.95 81.68 130.05 93.30 1.76%
EPS 9.76 9.04 7.02 17.26 9.94 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.25 2.16 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,198,755
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 92.98 82.23 75.01 90.20 38.04 25.01%
EPS 9.07 8.36 6.45 11.97 4.05 22.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3418 2.0799 1.9837 1.3316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 - - -
Price 5.66 4.38 3.95 0.00 0.00 -
P/RPS 5.66 4.92 4.84 0.00 0.00 -
P/EPS 57.99 48.45 56.27 0.00 0.00 -
EY 1.72 2.06 1.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.95 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/08/15 28/08/14 27/08/13 28/08/12 - -
Price 5.71 4.89 4.04 3.11 0.00 -
P/RPS 5.71 5.50 4.95 2.39 0.00 -
P/EPS 58.50 54.09 57.55 18.02 0.00 -
EY 1.71 1.85 1.74 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.17 1.87 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment