[IHH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 16.51%
YoY- 8.54%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 11,029,338 10,913,302 9,897,222 8,192,644 7,245,330 6,609,200 7,947,364 5.61%
PBT 512,606 1,867,278 1,458,268 1,151,770 1,172,742 843,458 1,356,204 -14.96%
Tax -245,330 -367,842 -345,376 -255,960 -273,998 -148,808 -244,612 0.04%
NP 267,276 1,499,436 1,112,892 895,810 898,744 694,650 1,111,592 -21.13%
-
NP to SH 444,682 1,573,214 963,138 799,178 736,312 568,060 1,054,756 -13.40%
-
Tax Rate 47.86% 19.70% 23.68% 22.22% 23.36% 17.64% 18.04% -
Total Cost 10,762,062 9,413,866 8,784,330 7,296,834 6,346,586 5,914,550 6,835,772 7.85%
-
Net Worth 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 10.34%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 21,182,083 22,156,783 21,732,345 20,634,513 18,326,349 17,478,769 11,733,090 10.34%
NOSH 8,244,590 8,236,722 8,231,948 8,188,298 8,145,044 8,092,022 6,110,984 5.11%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.42% 13.74% 11.24% 10.93% 12.40% 10.51% 13.99% -
ROE 2.10% 7.10% 4.43% 3.87% 4.02% 3.25% 8.99% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 133.82 132.50 120.23 100.05 88.95 81.68 130.05 0.47%
EPS 4.38 19.10 11.70 9.76 9.04 7.02 17.26 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 2.69 2.64 2.52 2.25 2.16 1.92 4.97%
Adjusted Per Share Value based on latest NOSH - 8,205,287
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 125.17 123.86 112.33 92.98 82.23 75.01 90.20 5.60%
EPS 5.05 17.85 10.93 9.07 8.36 6.45 11.97 -13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.404 2.5146 2.4664 2.3418 2.0799 1.9837 1.3316 10.34%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 6.10 5.75 6.60 5.66 4.38 3.95 0.00 -
P/RPS 4.56 4.34 5.49 5.66 4.92 4.84 0.00 -
P/EPS 113.06 30.10 56.41 57.99 48.45 56.27 0.00 -
EY 0.88 3.32 1.77 1.72 2.06 1.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.14 2.50 2.25 1.95 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 28/08/12 -
Price 5.63 6.00 6.65 5.71 4.89 4.04 3.11 -
P/RPS 4.21 4.53 5.53 5.71 5.50 4.95 2.39 9.89%
P/EPS 104.35 31.41 56.84 58.50 54.09 57.55 18.02 33.98%
EY 0.96 3.18 1.76 1.71 1.85 1.74 5.55 -25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.23 2.52 2.27 2.17 1.87 1.62 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment