[IHH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -9.06%
YoY- 7.82%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 11,419,812 10,739,300 9,901,420 8,011,884 7,030,448 6,498,392 5,048,684 14.56%
PBT 359,512 2,104,392 1,421,200 931,748 972,188 854,352 872,992 -13.73%
Tax -242,908 -327,212 -333,072 -209,120 -216,576 -185,184 -177,388 5.37%
NP 116,604 1,777,180 1,088,128 722,628 755,612 669,168 695,604 -25.73%
-
NP to SH 228,940 1,880,184 941,912 685,928 636,208 509,092 491,084 -11.93%
-
Tax Rate 67.57% 15.55% 23.44% 22.44% 22.28% 21.68% 20.32% -
Total Cost 11,303,208 8,962,120 8,813,292 7,289,256 6,274,836 5,829,224 4,353,080 17.22%
-
Net Worth 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 21,340,529 22,473,302 21,489,425 19,842,918 18,258,520 17,238,242 0 -
NOSH 8,239,596 8,231,978 8,233,496 8,165,809 8,114,897 8,055,252 6,018,186 5.37%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.02% 16.55% 10.99% 9.02% 10.75% 10.30% 13.78% -
ROE 1.07% 8.37% 4.38% 3.46% 3.48% 2.95% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 138.60 130.46 120.26 98.12 86.64 80.67 83.89 8.72%
EPS 1.76 22.84 11.44 8.40 7.84 6.32 8.16 -22.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.73 2.61 2.43 2.25 2.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,165,809
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 129.67 121.94 112.43 90.97 79.83 73.79 57.33 14.56%
EPS 2.60 21.35 10.70 7.79 7.22 5.78 5.58 -11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4231 2.5518 2.44 2.2531 2.0732 1.9573 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 6.05 6.00 6.56 6.01 3.85 3.74 0.00 -
P/RPS 4.37 4.60 5.45 6.13 4.44 4.64 0.00 -
P/EPS 217.74 26.27 57.34 71.55 49.11 59.18 0.00 -
EY 0.46 3.81 1.74 1.40 2.04 1.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.20 2.51 2.47 1.71 1.75 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 19/05/17 26/05/16 28/05/15 29/05/14 23/05/13 - -
Price 6.26 6.00 6.52 5.80 4.17 3.95 0.00 -
P/RPS 4.52 4.60 5.42 5.91 4.81 4.90 0.00 -
P/EPS 225.30 26.27 56.99 69.05 53.19 62.50 0.00 -
EY 0.44 3.81 1.75 1.45 1.88 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.20 2.50 2.39 1.85 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment