[MPHBCAP] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1615.45%
YoY- -58.57%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,538 36,010 36,128 480,510 394,204 426,348 455,114 -33.70%
PBT 34,070 34,106 -15,482 8,232 23,586 117,424 13,130 17.20%
Tax -12,980 -5,286 -14,190 -7,190 -4,964 -25,644 -4,622 18.76%
NP 21,090 28,820 -29,672 1,042 18,622 91,780 8,508 16.31%
-
NP to SH 20,496 28,382 -21,546 -13,588 -8,030 55,494 9,498 13.66%
-
Tax Rate 38.10% 15.50% - 87.34% 21.05% 21.84% 35.20% -
Total Cost 17,448 7,190 65,800 479,468 375,582 334,568 446,606 -41.72%
-
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 42,123 70,571 - - - - - -
Div Payout % 205.52% 248.65% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,684,929 1,693,711 1,858,999 1,858,999 1,358,499 1,358,499 1,351,349 3.74%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 54.73% 80.03% -82.13% 0.22% 4.72% 21.53% 1.87% -
ROE 1.22% 1.68% -1.16% -0.73% -0.59% 4.08% 0.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.49 5.10 5.05 67.20 55.13 59.63 63.65 -33.50%
EPS 3.00 4.00 -3.00 -2.00 -1.20 7.80 1.32 14.64%
DPS 6.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.90 1.89 4.05%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.39 5.04 5.05 67.20 55.13 59.63 63.65 -33.70%
EPS 2.87 3.97 -3.00 -2.00 -1.20 7.80 1.32 13.80%
DPS 5.89 9.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3565 2.3688 2.60 2.60 1.90 1.90 1.89 3.74%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.59 1.03 1.43 1.48 0.76 1.02 1.28 -
P/RPS 28.97 20.19 28.30 2.20 1.38 1.71 2.01 55.93%
P/EPS 54.46 25.61 -47.45 -77.88 -67.67 13.14 96.36 -9.06%
EY 1.84 3.90 -2.11 -1.28 -1.48 7.61 1.04 9.96%
DY 3.77 9.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.43 0.55 0.57 0.40 0.54 0.68 -0.49%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 17/08/22 26/08/21 26/08/20 21/08/19 23/08/18 -
Price 1.58 1.01 1.48 1.46 0.865 1.13 1.27 -
P/RPS 28.78 19.79 29.29 2.17 1.57 1.90 2.00 55.89%
P/EPS 54.12 25.11 -49.11 -76.83 -77.02 14.56 95.60 -9.03%
EY 1.85 3.98 -2.04 -1.30 -1.30 6.87 1.05 9.89%
DY 3.80 9.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.57 0.56 0.46 0.59 0.67 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment