[MPHBCAP] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1615.45%
YoY- -58.57%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 38,088 66,240 69,845 36,128 35,492 20,612 471,605 -81.34%
PBT 40,628 199,716 251,112 -15,482 -6,940 -5,135 41,756 -1.81%
Tax -5,288 3,892 9,542 -14,190 14,316 900 -10,109 -35.10%
NP 35,340 203,608 260,654 -29,672 7,376 -4,235 31,646 7.64%
-
NP to SH 34,932 200,442 256,492 -21,546 -1,256 20,230 6,212 216.55%
-
Tax Rate 13.02% -1.95% -3.80% - - - 24.21% -
Total Cost 2,748 -137,368 -190,809 65,800 28,116 24,847 439,958 -96.61%
-
Net Worth 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 141,822 357 476 - - - - -
Div Payout % 405.99% 0.18% 0.19% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.72%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 92.79% 307.38% 373.19% -82.13% 20.78% -20.55% 6.71% -
ROE 2.05% 11.68% 12.81% -1.16% -0.07% 1.09% 0.33% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.37 9.27 9.77 5.05 4.96 2.88 65.96 -81.24%
EPS 4.80 28.00 35.87 -3.00 0.00 2.80 0.93 198.95%
DPS 20.00 0.05 0.07 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.80 2.60 2.60 2.60 2.60 -5.20%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.33 9.26 9.77 5.05 4.96 2.88 65.96 -81.33%
EPS 4.89 28.03 35.87 -3.00 0.00 2.80 0.93 202.68%
DPS 19.84 0.05 0.07 0.00 0.00 0.00 0.00 -
NAPS 2.3802 2.3992 2.80 2.60 2.60 2.60 2.60 -5.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.995 0.95 1.40 1.43 1.32 1.28 1.37 -
P/RPS 18.52 10.25 14.33 28.30 26.59 44.40 2.08 330.16%
P/EPS 20.20 3.39 3.90 -47.45 -751.43 45.24 157.69 -74.62%
EY 4.95 29.52 25.62 -2.11 -0.13 2.21 0.63 295.72%
DY 20.10 0.05 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.50 0.55 0.51 0.49 0.53 -15.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 25/11/21 -
Price 1.00 0.99 0.90 1.48 1.57 1.36 1.31 -
P/RPS 18.62 10.68 9.21 29.29 31.63 47.18 1.99 344.64%
P/EPS 20.30 3.53 2.51 -49.11 -893.75 48.07 150.78 -73.76%
EY 4.93 28.33 39.86 -2.04 -0.11 2.08 0.66 282.59%
DY 20.00 0.05 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.32 0.57 0.60 0.52 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment