[TITIJYA] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 17.31%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 184,244 268,372 412,252 430,236 338,120 350,916 266,920 -5.98%
PBT 24,216 68,176 113,140 108,964 110,180 124,156 96,344 -20.55%
Tax -8,000 -18,140 -32,136 -28,796 -27,644 -32,188 -27,480 -18.58%
NP 16,216 50,036 81,004 80,168 82,536 91,968 68,864 -21.40%
-
NP to SH 11,688 46,936 82,256 80,172 82,528 91,968 68,864 -25.58%
-
Tax Rate 33.04% 26.61% 28.40% 26.43% 25.09% 25.93% 28.52% -
Total Cost 168,028 218,336 331,248 350,068 255,584 258,948 198,056 -2.70%
-
Net Worth 1,167,075 1,263,449 696,390 616,092 503,392 428,247 219,394 32.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - 56,163 - -
Div Payout % - - - - - 61.07% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,167,075 1,263,449 696,390 616,092 503,392 428,247 219,394 32.10%
NOSH 1,345,653 1,344,424 409,641 400,059 354,501 351,022 258,110 31.66%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.80% 18.64% 19.65% 18.63% 24.41% 26.21% 25.80% -
ROE 1.00% 3.71% 11.81% 13.01% 16.39% 21.48% 31.39% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 14.52 19.97 100.64 107.54 95.38 99.97 103.41 -27.89%
EPS 0.92 3.48 20.08 20.04 23.28 26.20 26.68 -42.93%
DPS 0.00 0.00 0.00 0.00 0.00 16.00 0.00 -
NAPS 0.92 0.94 1.70 1.54 1.42 1.22 0.85 1.32%
Adjusted Per Share Value based on latest NOSH - 400,059
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 12.88 18.76 28.81 30.07 23.63 24.52 18.65 -5.98%
EPS 0.82 3.28 5.75 5.60 5.77 6.43 4.81 -25.52%
DPS 0.00 0.00 0.00 0.00 0.00 3.92 0.00 -
NAPS 0.8156 0.883 0.4867 0.4306 0.3518 0.2993 0.1533 32.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 0.295 0.325 1.46 1.60 1.60 2.49 0.00 -
P/RPS 2.03 1.63 1.45 1.49 1.68 2.49 0.00 -
P/EPS 32.02 9.31 7.27 7.98 6.87 9.50 0.00 -
EY 3.12 10.74 13.75 12.53 14.55 10.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.43 0.00 -
P/NAPS 0.32 0.35 0.86 1.04 1.13 2.04 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 25/11/16 26/11/15 28/11/14 22/11/13 -
Price 0.295 0.305 1.41 1.70 1.79 2.20 0.00 -
P/RPS 2.03 1.53 1.40 1.58 1.88 2.20 0.00 -
P/EPS 32.02 8.73 7.02 8.48 7.69 8.40 0.00 -
EY 3.12 11.45 14.24 11.79 13.01 11.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 7.27 0.00 -
P/NAPS 0.32 0.32 0.83 1.10 1.26 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment