[TITIJYA] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -0.86%
YoY- -13.78%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 380,752 365,310 398,482 423,108 400,079 359,950 376,542 0.74%
PBT 110,600 103,476 94,971 91,287 91,591 94,835 105,042 3.50%
Tax -34,217 -28,913 -24,467 -23,594 -23,306 -23,047 -27,169 16.63%
NP 76,383 74,563 70,504 67,693 68,285 71,788 77,873 -1.28%
-
NP to SH 76,735 74,629 70,568 67,751 68,340 71,770 78,054 -1.13%
-
Tax Rate 30.94% 27.94% 25.76% 25.85% 25.45% 24.30% 25.86% -
Total Cost 304,369 290,747 327,978 355,415 331,794 288,162 298,669 1.26%
-
Net Worth 651,271 633,296 547,650 616,092 531,338 515,108 502,731 18.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 17,619 17,619 15,931 15,931 15,905 15,905 -
Div Payout % - 23.61% 24.97% 23.51% 23.31% 22.16% 20.38% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 651,271 633,296 547,650 616,092 531,338 515,108 502,731 18.85%
NOSH 394,709 390,924 348,822 400,059 356,602 352,813 354,036 7.52%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.06% 20.41% 17.69% 16.00% 17.07% 19.94% 20.68% -
ROE 11.78% 11.78% 12.89% 11.00% 12.86% 13.93% 15.53% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 96.46 93.45 114.24 105.76 112.19 102.02 106.36 -6.31%
EPS 19.44 19.09 20.23 16.94 19.16 20.34 22.05 -8.06%
DPS 0.00 4.51 5.05 3.98 4.50 4.50 4.50 -
NAPS 1.65 1.62 1.57 1.54 1.49 1.46 1.42 10.53%
Adjusted Per Share Value based on latest NOSH - 400,059
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.61 25.53 27.85 29.57 27.96 25.16 26.31 0.75%
EPS 5.36 5.22 4.93 4.73 4.78 5.02 5.45 -1.10%
DPS 0.00 1.23 1.23 1.11 1.11 1.11 1.11 -
NAPS 0.4551 0.4426 0.3827 0.4306 0.3713 0.36 0.3513 18.85%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.63 1.79 1.75 1.60 1.44 1.47 1.80 -
P/RPS 1.69 1.92 1.53 1.51 1.28 1.44 1.69 0.00%
P/EPS 8.38 9.38 8.65 9.45 7.51 7.23 8.16 1.79%
EY 11.93 10.67 11.56 10.58 13.31 13.84 12.25 -1.75%
DY 0.00 2.52 2.89 2.49 3.13 3.06 2.50 -
P/NAPS 0.99 1.10 1.11 1.04 0.97 1.01 1.27 -15.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 23/02/17 25/11/16 25/08/16 26/05/16 19/02/16 -
Price 1.50 1.61 1.70 1.70 1.60 1.43 1.55 -
P/RPS 1.55 1.72 1.49 1.61 1.43 1.40 1.46 4.07%
P/EPS 7.72 8.43 8.40 10.04 8.35 7.03 7.03 6.44%
EY 12.96 11.86 11.90 9.96 11.98 14.23 14.22 -6.00%
DY 0.00 2.80 2.97 2.34 2.81 3.15 2.90 -
P/NAPS 0.91 0.99 1.08 1.10 1.07 0.98 1.09 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment