[TITIJYA] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -0.86%
YoY- -13.78%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 290,771 363,060 376,256 423,108 337,451 304,847 66,730 27.78%
PBT 41,535 95,786 111,644 91,287 107,589 103,396 24,086 9.50%
Tax -12,731 -32,036 -35,052 -23,594 -29,196 -26,325 -6,870 10.82%
NP 28,804 63,750 76,592 67,693 78,393 77,071 17,216 8.95%
-
NP to SH 26,112 64,070 77,256 67,751 78,576 77,071 17,216 7.18%
-
Tax Rate 30.65% 33.45% 31.40% 25.85% 27.14% 25.46% 28.52% -
Total Cost 261,967 299,310 299,664 355,415 259,058 227,776 49,514 31.98%
-
Net Worth 1,167,075 1,263,449 696,390 616,092 503,392 428,247 219,394 32.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 2,013 60,360 - 15,931 30,032 13,597 - -
Div Payout % 7.71% 94.21% - 23.51% 38.22% 17.64% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,167,075 1,263,449 696,390 616,092 503,392 428,247 219,394 32.10%
NOSH 1,345,653 1,344,424 409,641 400,059 354,501 351,022 258,110 31.66%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 9.91% 17.56% 20.36% 16.00% 23.23% 25.28% 25.80% -
ROE 2.24% 5.07% 11.09% 11.00% 15.61% 18.00% 7.85% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 22.92 27.01 91.85 105.76 95.19 86.85 25.85 -1.98%
EPS 2.06 4.77 18.86 16.94 22.17 21.96 6.67 -17.77%
DPS 0.16 4.49 0.00 3.98 8.50 3.87 0.00 -
NAPS 0.92 0.94 1.70 1.54 1.42 1.22 0.85 1.32%
Adjusted Per Share Value based on latest NOSH - 400,059
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.51 26.85 27.83 31.29 24.96 22.55 4.94 27.77%
EPS 1.93 4.74 5.71 5.01 5.81 5.70 1.27 7.22%
DPS 0.15 4.46 0.00 1.18 2.22 1.01 0.00 -
NAPS 0.8632 0.9345 0.5151 0.4557 0.3723 0.3168 0.1623 32.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 - -
Price 0.295 0.325 1.46 1.60 1.60 2.49 0.00 -
P/RPS 1.29 1.20 1.59 1.51 1.68 2.87 0.00 -
P/EPS 14.33 6.82 7.74 9.45 7.22 11.34 0.00 -
EY 6.98 14.67 12.92 10.58 13.85 8.82 0.00 -
DY 0.54 13.82 0.00 2.49 5.31 1.56 0.00 -
P/NAPS 0.32 0.35 0.86 1.04 1.13 2.04 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 25/11/16 26/11/15 28/11/14 - -
Price 0.295 0.305 1.42 1.70 1.79 2.20 0.00 -
P/RPS 1.29 1.13 1.55 1.61 1.88 2.53 0.00 -
P/EPS 14.33 6.40 7.53 10.04 8.08 10.02 0.00 -
EY 6.98 15.63 13.28 9.96 12.38 9.98 0.00 -
DY 0.54 14.72 0.00 2.34 4.75 1.76 0.00 -
P/NAPS 0.32 0.32 0.84 1.10 1.26 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment