[TITIJYA] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 134.07%
YoY- 973.64%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 343,164 312,452 274,848 186,496 184,244 268,372 412,252 -3.00%
PBT 36,464 32,588 20,732 22,484 24,216 68,176 113,140 -17.19%
Tax -16,560 -18,388 -13,268 -14,116 -8,000 -18,140 -32,136 -10.45%
NP 19,904 14,200 7,464 8,368 16,216 50,036 81,004 -20.84%
-
NP to SH 6,136 6,540 4,724 440 11,688 46,936 82,256 -35.10%
-
Tax Rate 45.41% 56.43% 64.00% 62.78% 33.04% 26.61% 28.40% -
Total Cost 323,260 298,252 267,384 178,128 168,028 218,336 331,248 -0.40%
-
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,205,223 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 9.56%
NOSH 1,430,927 1,362,619 1,359,640 1,358,393 1,345,653 1,344,424 409,641 23.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.80% 4.54% 2.72% 4.49% 8.80% 18.64% 19.65% -
ROE 0.51% 0.59% 0.44% 0.04% 1.00% 3.71% 11.81% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.33 24.50 21.54 14.62 14.52 19.97 100.64 -19.52%
EPS 0.48 0.52 0.36 0.04 0.92 3.48 20.08 -46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.87 0.84 0.85 0.92 0.94 1.70 -9.08%
Adjusted Per Share Value based on latest NOSH - 1,359,640
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.98 21.84 19.21 13.03 12.88 18.76 28.81 -3.01%
EPS 0.43 0.46 0.33 0.03 0.82 3.28 5.75 -35.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8423 0.7755 0.7489 0.7575 0.8156 0.883 0.4867 9.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.27 0.24 0.32 0.42 0.295 0.325 1.46 -
P/RPS 0.99 0.98 1.49 2.87 2.03 1.63 1.45 -6.15%
P/EPS 55.24 46.81 86.41 1,217.23 32.02 9.31 7.27 40.19%
EY 1.81 2.14 1.16 0.08 3.12 10.74 13.75 -28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.38 0.49 0.32 0.35 0.86 -17.05%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.25 0.245 0.25 0.43 0.295 0.305 1.41 -
P/RPS 0.91 1.00 1.16 2.94 2.03 1.53 1.40 -6.92%
P/EPS 51.15 47.78 67.51 1,246.22 32.02 8.73 7.02 39.21%
EY 1.96 2.09 1.48 0.08 3.12 11.45 14.24 -28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.51 0.32 0.32 0.83 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment