[TITIJYA] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 7.72%
YoY- -158.8%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 274,966 321,069 312,776 275,513 253,425 161,294 171,195 37.26%
PBT 11,029 14,254 15,137 12,307 12,745 15,367 15,838 -21.48%
Tax -7,486 -22,320 -22,114 -20,079 -20,291 -14,849 -15,078 -37.37%
NP 3,543 -8,066 -6,977 -7,772 -7,546 518 760 179.85%
-
NP to SH 485 -12,285 -11,136 -12,795 -13,866 -6,288 -5,515 -
-
Tax Rate 67.88% 156.59% 146.09% 163.15% 159.21% 96.63% 95.20% -
Total Cost 271,423 329,135 319,753 283,285 260,971 160,776 170,435 36.48%
-
Net Worth 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 -2.48%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 -2.48%
NOSH 1,360,229 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 0.08%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.29% -2.51% -2.23% -2.82% -2.98% 0.32% 0.44% -
ROE 0.05% -1.15% -1.04% -1.19% -1.29% -0.58% -0.51% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.58 25.17 24.53 21.60 19.86 12.64 13.41 37.44%
EPS 0.04 -0.96 -0.87 -1.00 -1.09 -0.49 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.84 0.84 0.84 0.85 0.85 -2.37%
Adjusted Per Share Value based on latest NOSH - 1,359,640
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.34 23.75 23.13 20.38 18.74 11.93 12.66 37.29%
EPS 0.04 -0.91 -0.82 -0.95 -1.03 -0.47 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7727 0.7924 0.7923 0.7926 0.7929 0.8024 0.8024 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.245 0.31 0.265 0.32 0.35 0.425 0.41 -
P/RPS 1.14 1.23 1.08 1.48 1.76 3.36 3.06 -48.31%
P/EPS 643.60 -32.18 -30.35 -31.90 -32.21 -86.26 -94.88 -
EY 0.16 -3.11 -3.30 -3.13 -3.10 -1.16 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.32 0.38 0.42 0.50 0.48 -26.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 -
Price 0.245 0.255 0.26 0.25 0.34 0.38 0.39 -
P/RPS 1.14 1.01 1.06 1.16 1.71 3.01 2.91 -46.55%
P/EPS 643.60 -26.47 -29.77 -24.93 -31.29 -77.13 -90.25 -
EY 0.16 -3.78 -3.36 -4.01 -3.20 -1.30 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.31 0.30 0.40 0.45 0.46 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment