[IOIPG] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -1.77%
YoY- -11.23%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,439,954 2,007,834 2,266,297 2,824,846 3,986,752 2,844,298 1,722,885 5.96%
PBT 1,191,592 908,318 1,144,090 1,020,361 1,182,685 1,352,156 858,753 5.60%
Tax -466,406 -361,824 -449,541 -306,222 -379,405 -416,626 -196,737 15.45%
NP 725,185 546,494 694,549 714,138 803,280 935,529 662,016 1.52%
-
NP to SH 722,449 543,658 695,362 691,517 778,978 920,805 652,145 1.71%
-
Tax Rate 39.14% 39.83% 39.29% 30.01% 32.08% 30.81% 22.91% -
Total Cost 1,714,769 1,461,340 1,571,748 2,110,708 3,183,472 1,908,769 1,060,869 8.32%
-
Net Worth 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 13,671,060 11,351,335 9.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 13,671,060 11,351,335 9.31%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 3,917,209 3,338,628 8.75%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 29.72% 27.22% 30.65% 25.28% 20.15% 32.89% 38.42% -
ROE 3.73% 2.87% 3.74% 3.84% 5.35% 6.74% 5.75% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 44.31 36.47 41.16 51.30 89.48 72.61 51.60 -2.50%
EPS 13.12 9.88 12.63 12.56 17.60 23.51 19.53 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.44 3.38 3.27 3.27 3.49 3.40 0.57%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 44.16 36.34 41.02 51.13 72.16 51.48 31.18 5.96%
EPS 13.08 9.84 12.59 12.52 14.10 16.67 11.80 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5078 3.4281 3.3683 3.2587 2.6369 2.4743 2.0544 9.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.43 0.955 1.32 1.62 2.07 2.31 2.18 -
P/RPS 3.23 2.62 3.21 3.16 2.31 3.18 4.22 -4.35%
P/EPS 10.90 9.67 10.45 12.90 11.84 9.83 11.16 -0.39%
EY 9.18 10.34 9.57 7.75 8.45 10.18 8.96 0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.39 0.50 0.63 0.66 0.64 -7.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 27/05/19 18/05/18 23/05/17 27/05/16 14/05/15 -
Price 1.29 1.08 1.20 1.60 2.08 2.25 2.09 -
P/RPS 2.91 2.96 2.92 3.12 2.32 3.10 4.05 -5.35%
P/EPS 9.83 10.94 9.50 12.74 11.90 9.57 10.70 -1.40%
EY 10.17 9.14 10.52 7.85 8.41 10.45 9.35 1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.36 0.49 0.64 0.64 0.61 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment