[IOIPG] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -19.19%
YoY- -21.82%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,568,834 2,499,186 2,439,954 2,007,834 2,266,297 2,824,846 3,986,752 -7.06%
PBT 1,755,638 944,953 1,191,592 908,318 1,144,090 1,020,361 1,182,685 6.80%
Tax -205,470 -419,842 -466,406 -361,824 -449,541 -306,222 -379,405 -9.71%
NP 1,550,168 525,110 725,185 546,494 694,549 714,138 803,280 11.57%
-
NP to SH 1,543,522 525,673 722,449 543,658 695,362 691,517 778,978 12.06%
-
Tax Rate 11.70% 44.43% 39.14% 39.83% 39.29% 30.01% 32.08% -
Total Cost 1,018,666 1,974,076 1,714,769 1,461,340 1,571,748 2,110,708 3,183,472 -17.28%
-
Net Worth 21,749,273 20,042,368 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 6.90%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 293,661 - - - - - - -
Div Payout % 19.03% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 21,749,273 20,042,368 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 6.90%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 60.35% 21.01% 29.72% 27.22% 30.65% 25.28% 20.15% -
ROE 7.10% 2.62% 3.73% 2.87% 3.74% 3.84% 5.35% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.65 45.39 44.31 36.47 41.16 51.30 89.48 -10.28%
EPS 28.03 9.55 13.12 9.88 12.63 12.56 17.60 8.06%
DPS 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.95 3.64 3.52 3.44 3.38 3.27 3.27 3.19%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 46.79 45.53 44.45 36.58 41.28 51.46 72.62 -7.06%
EPS 28.12 9.58 13.16 9.90 12.67 12.60 14.19 12.06%
DPS 5.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9619 3.651 3.5306 3.4504 3.3902 3.2799 2.654 6.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.10 0.98 1.43 0.955 1.32 1.62 2.07 -
P/RPS 2.36 2.16 3.23 2.62 3.21 3.16 2.31 0.35%
P/EPS 3.92 10.26 10.90 9.67 10.45 12.90 11.84 -16.81%
EY 25.48 9.74 9.18 10.34 9.57 7.75 8.45 20.18%
DY 4.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.41 0.28 0.39 0.50 0.63 -12.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 27/05/21 29/05/20 27/05/19 18/05/18 23/05/17 -
Price 1.11 1.01 1.29 1.08 1.20 1.60 2.08 -
P/RPS 2.38 2.23 2.91 2.96 2.92 3.12 2.32 0.42%
P/EPS 3.96 10.58 9.83 10.94 9.50 12.74 11.90 -16.74%
EY 25.25 9.45 10.17 9.14 10.52 7.85 8.41 20.09%
DY 4.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.37 0.31 0.36 0.49 0.64 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment