[SASBADI] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 11.9%
YoY- 11.99%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 101,412 109,670 111,942 116,768 109,772 96,872 0 -
PBT 17,844 23,104 26,024 26,924 24,556 27,502 0 -
Tax -5,798 -7,082 -7,262 -7,038 -6,588 -7,532 0 -
NP 12,046 16,022 18,762 19,886 17,968 19,970 0 -
-
NP to SH 12,046 16,022 18,762 19,412 17,334 19,970 0 -
-
Tax Rate 32.49% 30.65% 27.91% 26.14% 26.83% 27.39% - -
Total Cost 89,366 93,648 93,180 96,882 91,804 76,902 0 -
-
Net Worth 163,448 159,257 163,448 153,841 135,376 100,358 0 -
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - 5,594 2,654 7,622 - -
Div Payout % - - - 28.82% 15.31% 38.17% - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 163,448 159,257 163,448 153,841 135,376 100,358 0 -
NOSH 419,099 419,099 419,099 279,711 132,722 127,035 0 -
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 11.88% 14.61% 16.76% 17.03% 16.37% 20.61% 0.00% -
ROE 7.37% 10.06% 11.48% 12.62% 12.80% 19.90% 0.00% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 24.20 26.17 26.71 41.75 82.71 76.26 0.00 -
EPS 2.88 3.82 4.48 6.94 13.34 15.72 0.00 -
DPS 0.00 0.00 0.00 2.00 2.00 6.00 0.00 -
NAPS 0.39 0.38 0.39 0.55 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,635
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 23.25 25.15 25.67 26.77 25.17 22.21 0.00 -
EPS 2.76 3.67 4.30 4.45 3.97 4.58 0.00 -
DPS 0.00 0.00 0.00 1.28 0.61 1.75 0.00 -
NAPS 0.3748 0.3652 0.3748 0.3527 0.3104 0.2301 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.155 0.225 0.485 1.57 2.50 1.51 0.00 -
P/RPS 0.64 0.86 1.82 3.76 3.02 1.98 0.00 -
P/EPS 5.39 5.89 10.83 22.62 19.14 9.61 0.00 -
EY 18.54 16.99 9.23 4.42 5.22 10.41 0.00 -
DY 0.00 0.00 0.00 1.27 0.80 3.97 0.00 -
P/NAPS 0.40 0.59 1.24 2.85 2.45 1.91 0.00 -
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 19/05/20 29/04/19 17/04/18 25/04/17 26/04/16 27/04/15 - -
Price 0.125 0.22 0.39 1.55 1.20 2.31 0.00 -
P/RPS 0.52 0.84 1.46 3.71 1.45 3.03 0.00 -
P/EPS 4.35 5.75 8.71 22.33 9.19 14.69 0.00 -
EY 22.99 17.38 11.48 4.48 10.88 6.81 0.00 -
DY 0.00 0.00 0.00 1.29 1.67 2.60 0.00 -
P/NAPS 0.32 0.58 1.00 2.82 1.18 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment