[SASBADI] YoY Annualized Quarter Result on 29-Feb-2016 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 113.26%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 109,670 111,942 116,768 109,772 96,872 0 -
PBT 23,104 26,024 26,924 24,556 27,502 0 -
Tax -7,082 -7,262 -7,038 -6,588 -7,532 0 -
NP 16,022 18,762 19,886 17,968 19,970 0 -
-
NP to SH 16,022 18,762 19,412 17,334 19,970 0 -
-
Tax Rate 30.65% 27.91% 26.14% 26.83% 27.39% - -
Total Cost 93,648 93,180 96,882 91,804 76,902 0 -
-
Net Worth 159,257 163,448 153,841 135,376 100,358 0 -
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - 5,594 2,654 7,622 - -
Div Payout % - - 28.82% 15.31% 38.17% - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 159,257 163,448 153,841 135,376 100,358 0 -
NOSH 419,099 419,099 279,711 132,722 127,035 0 -
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 14.61% 16.76% 17.03% 16.37% 20.61% 0.00% -
ROE 10.06% 11.48% 12.62% 12.80% 19.90% 0.00% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 26.17 26.71 41.75 82.71 76.26 0.00 -
EPS 3.82 4.48 6.94 13.34 15.72 0.00 -
DPS 0.00 0.00 2.00 2.00 6.00 0.00 -
NAPS 0.38 0.39 0.55 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 132,722
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 25.15 25.67 26.77 25.17 22.21 0.00 -
EPS 3.67 4.30 4.45 3.97 4.58 0.00 -
DPS 0.00 0.00 1.28 0.61 1.75 0.00 -
NAPS 0.3652 0.3748 0.3527 0.3104 0.2301 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.225 0.485 1.57 2.50 1.51 0.00 -
P/RPS 0.86 1.82 3.76 3.02 1.98 0.00 -
P/EPS 5.89 10.83 22.62 19.14 9.61 0.00 -
EY 16.99 9.23 4.42 5.22 10.41 0.00 -
DY 0.00 0.00 1.27 0.80 3.97 0.00 -
P/NAPS 0.59 1.24 2.85 2.45 1.91 0.00 -
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 29/04/19 17/04/18 25/04/17 26/04/16 27/04/15 - -
Price 0.22 0.39 1.55 1.20 2.31 0.00 -
P/RPS 0.84 1.46 3.71 1.45 3.03 0.00 -
P/EPS 5.75 8.71 22.33 9.19 14.69 0.00 -
EY 17.38 11.48 4.48 10.88 6.81 0.00 -
DY 0.00 0.00 1.29 1.67 2.60 0.00 -
P/NAPS 0.58 1.00 2.82 1.18 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment