[EATECH] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 20.33%
YoY- -2229.81%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 363,016 265,544 265,898 419,838 481,848 564,342 153,398 15.42%
PBT 26,302 34,936 201,290 -196,740 19,316 60,272 18,712 5.83%
Tax 0 -60 -566 -438 -10,058 -15,128 -5,404 -
NP 26,302 34,876 200,724 -197,178 9,258 45,144 13,308 12.01%
-
NP to SH 26,302 34,876 200,724 -197,178 9,258 45,144 13,308 12.01%
-
Tax Rate 0.00% 0.17% 0.28% - 52.07% 25.10% 28.88% -
Total Cost 336,714 230,668 65,174 617,016 472,590 519,198 140,090 15.72%
-
Net Worth 286,470 241,919 252,000 176,399 0 287,279 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 286,470 241,919 252,000 176,399 0 287,279 0 -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.25% 13.13% 75.49% -46.97% 1.92% 8.00% 8.68% -
ROE 9.18% 14.42% 79.65% -111.78% 0.00% 15.71% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 68.43 52.69 52.76 83.30 95.60 111.97 39.33 9.66%
EPS 4.96 6.92 39.82 -39.12 1.84 8.96 3.42 6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.48 0.50 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.37 20.02 20.05 31.66 36.33 42.55 11.57 15.41%
EPS 1.98 2.63 15.13 -14.87 0.70 3.40 1.00 12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.216 0.1824 0.19 0.133 0.00 0.2166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.35 0.435 0.41 0.415 1.03 1.06 0.00 -
P/RPS 0.51 0.83 0.78 0.50 1.08 0.95 0.00 -
P/EPS 7.06 6.29 1.03 -1.06 56.07 11.83 0.00 -
EY 14.17 15.91 97.14 -94.27 1.78 8.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 0.82 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.365 0.415 0.395 0.385 0.78 1.14 0.00 -
P/RPS 0.53 0.79 0.75 0.46 0.82 1.02 0.00 -
P/EPS 7.36 6.00 0.99 -0.98 42.46 12.73 0.00 -
EY 13.58 16.67 100.83 -101.62 2.36 7.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.79 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment