[EATECH] QoQ TTM Result on 30-Jun-2017 [#2]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -84.22%
YoY- -8324.71%
Quarter Report
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 334,272 366,970 432,238 540,792 570,526 591,663 587,517 -31.36%
PBT -52,700 -131,904 -147,060 -111,882 -54,703 21,542 7,352 -
Tax 10,632 10,755 -3,464 -7,952 -10,347 -12,762 1,241 319.24%
NP -42,068 -121,149 -150,524 -119,834 -65,050 8,780 8,593 -
-
NP to SH -42,068 -121,149 -150,524 -119,834 -65,050 8,780 8,593 -
-
Tax Rate - - - - - 59.24% -16.88% -
Total Cost 376,340 488,119 582,762 660,626 635,576 582,883 578,924 -24.97%
-
Net Worth 171,360 151,200 146,159 176,399 211,679 272,160 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 171,360 151,200 146,159 176,399 211,679 272,160 0 -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.58% -33.01% -34.82% -22.16% -11.40% 1.48% 1.46% -
ROE -24.55% -80.13% -102.99% -67.93% -30.73% 3.23% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 66.32 72.81 85.76 107.30 113.20 117.39 116.57 -31.36%
EPS -8.35 -24.04 -29.87 -23.78 -12.91 1.74 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.30 0.29 0.35 0.42 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 63.01 69.17 81.48 101.94 107.54 111.53 110.75 -31.36%
EPS -7.93 -22.84 -28.37 -22.59 -12.26 1.66 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.285 0.2755 0.3325 0.399 0.513 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.36 0.375 0.49 0.415 0.67 0.62 0.715 -
P/RPS 0.54 0.52 0.57 0.39 0.59 0.53 0.61 -7.81%
P/EPS -4.31 -1.56 -1.64 -1.75 -5.19 35.59 41.94 -
EY -23.19 -64.10 -60.95 -57.29 -19.26 2.81 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.25 1.69 1.19 1.60 1.15 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 28/02/17 28/11/16 -
Price 0.345 0.35 0.44 0.385 0.50 0.64 0.515 -
P/RPS 0.52 0.48 0.51 0.36 0.44 0.55 0.44 11.79%
P/EPS -4.13 -1.46 -1.47 -1.62 -3.87 36.74 30.21 -
EY -24.19 -68.68 -67.88 -61.76 -25.81 2.72 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.17 1.52 1.10 1.19 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment