[EATECH] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -84.22%
YoY- -8324.71%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 320,608 418,823 290,000 540,792 495,283 361,129 145,105 14.11%
PBT 28,362 7,184 67,111 -111,882 3,203 40,516 23,067 3.50%
Tax 3,746 -15,876 10,691 -7,952 -1,746 -10,481 -4,973 -
NP 32,108 -8,692 77,802 -119,834 1,457 30,035 18,094 10.02%
-
NP to SH 32,108 -8,692 77,802 -119,834 1,457 30,035 18,094 10.02%
-
Tax Rate -13.21% 220.99% -15.93% - 54.51% 25.87% 21.56% -
Total Cost 288,500 427,515 212,198 660,626 493,826 331,094 127,011 14.63%
-
Net Worth 286,470 241,919 252,000 176,399 0 287,000 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 3,900 - -
Div Payout % - - - - - 12.98% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 286,470 241,919 252,000 176,399 0 287,000 0 -
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 390,000 5.25%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 10.01% -2.08% 26.83% -22.16% 0.29% 8.32% 12.47% -
ROE 11.21% -3.59% 30.87% -67.93% 0.00% 10.47% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 60.44 83.10 57.54 107.30 98.27 71.72 37.21 8.41%
EPS 6.05 -1.72 15.44 -23.78 0.29 5.97 4.64 4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.54 0.48 0.50 0.35 0.00 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 24.17 31.58 21.87 40.78 37.34 27.23 10.94 14.11%
EPS 2.42 -0.66 5.87 -9.04 0.11 2.26 1.36 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.216 0.1824 0.19 0.133 0.00 0.2164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.35 0.435 0.41 0.415 1.03 1.06 0.00 -
P/RPS 0.58 0.52 0.71 0.39 1.05 1.48 0.00 -
P/EPS 5.78 -25.22 2.66 -1.75 356.29 17.77 0.00 -
EY 17.29 -3.96 37.65 -57.29 0.28 5.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 0.65 0.91 0.82 1.19 0.00 1.86 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 22/08/17 30/08/16 14/08/15 - -
Price 0.365 0.415 0.395 0.385 0.78 1.14 0.00 -
P/RPS 0.60 0.50 0.69 0.36 0.79 1.59 0.00 -
P/EPS 6.03 -24.06 2.56 -1.62 269.81 19.11 0.00 -
EY 16.58 -4.16 39.08 -61.76 0.37 5.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.68 0.00 -
P/NAPS 0.68 0.86 0.79 1.10 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment