[EATECH] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 10.74%
YoY- -662.51%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 124,812 137,244 122,812 123,480 350,800 265,808 255,284 -11.23%
PBT 27,576 29,960 -18,388 -103,524 18,404 36,524 69,772 -14.32%
Tax 0 0 0 0 0 0 -944 -
NP 27,576 29,960 -18,388 -103,524 18,404 36,524 68,828 -14.12%
-
NP to SH 27,576 29,960 -18,388 -103,524 18,404 36,524 68,828 -14.12%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 1.35% -
Total Cost 97,236 107,284 141,200 227,004 332,396 229,284 186,456 -10.27%
-
Net Worth 63,659 42,439 10,609 132,625 275,859 236,879 171,360 -15.20%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 63,659 42,439 10,609 132,625 275,859 236,879 171,360 -15.20%
NOSH 530,500 530,500 530,500 530,500 530,500 504,000 504,000 0.85%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 22.09% 21.83% -14.97% -83.84% 5.25% 13.74% 26.96% -
ROE 43.32% 70.59% -173.31% -78.06% 6.67% 15.42% 40.17% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.53 25.87 23.15 23.28 66.13 52.74 50.65 -11.98%
EPS 5.20 5.64 -3.48 -19.52 3.48 7.24 13.64 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.08 0.02 0.25 0.52 0.47 0.34 -15.92%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.41 10.35 9.26 9.31 26.45 20.04 19.25 -11.23%
EPS 2.08 2.26 -1.39 -7.81 1.39 2.75 5.19 -14.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.032 0.008 0.10 0.208 0.1786 0.1292 -15.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.31 0.19 0.045 0.195 0.24 0.475 0.36 -
P/RPS 1.32 0.73 0.19 0.84 0.36 0.90 0.71 10.87%
P/EPS 5.96 3.36 -1.30 -1.00 6.92 6.55 2.64 14.52%
EY 16.77 29.72 -77.03 -100.07 14.45 15.26 37.93 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.38 2.25 0.78 0.46 1.01 1.06 15.96%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 31/05/23 31/05/22 28/05/21 29/05/20 31/05/19 14/05/18 -
Price 0.32 0.16 0.035 0.11 0.33 0.45 0.345 -
P/RPS 1.36 0.62 0.15 0.47 0.50 0.85 0.68 12.23%
P/EPS 6.16 2.83 -1.01 -0.56 9.51 6.21 2.53 15.97%
EY 16.24 35.30 -99.03 -177.40 10.51 16.10 39.58 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.00 1.75 0.44 0.63 0.96 1.01 17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment