[YENHER] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 10.67%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 276,624 334,854 356,670 251,956 0 -
PBT 26,806 28,296 28,862 29,048 0 -
Tax -6,586 -6,330 -6,768 -7,186 0 -
NP 20,220 21,966 22,094 21,862 0 -
-
NP to SH 20,220 21,966 22,094 21,856 0 -
-
Tax Rate 24.57% 22.37% 23.45% 24.74% - -
Total Cost 256,404 312,888 334,576 230,094 0 -
-
Net Worth 240,870 221,130 200,489 128,879 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 9,000 9,000 - 21,578 - -
Div Payout % 44.51% 40.97% - 98.73% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 240,870 221,130 200,489 128,879 0 -
NOSH 300,000 300,000 300,000 235,569 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 7.31% 6.56% 6.19% 8.68% 0.00% -
ROE 8.39% 9.93% 11.02% 16.96% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 92.21 111.62 118.89 106.96 0.00 -
EPS 6.74 7.32 7.36 9.28 0.00 -
DPS 3.00 3.00 0.00 9.16 0.00 -
NAPS 0.8029 0.7371 0.6683 0.5471 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,569
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 92.21 111.62 118.89 83.99 0.00 -
EPS 6.74 7.32 7.36 7.29 0.00 -
DPS 3.00 3.00 0.00 7.19 0.00 -
NAPS 0.8029 0.7371 0.6683 0.4296 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 - - -
Price 0.955 0.92 0.80 0.00 0.00 -
P/RPS 1.04 0.82 0.67 0.00 0.00 -
P/EPS 14.17 12.56 10.86 0.00 0.00 -
EY 7.06 7.96 9.21 0.00 0.00 -
DY 3.14 3.26 0.00 0.00 0.00 -
P/NAPS 1.19 1.25 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 23/08/24 30/08/23 19/08/22 23/08/21 - -
Price 0.90 0.88 0.80 0.925 0.00 -
P/RPS 0.98 0.79 0.67 0.86 0.00 -
P/EPS 13.35 12.02 10.86 9.97 0.00 -
EY 7.49 8.32 9.21 10.03 0.00 -
DY 3.33 3.41 0.00 9.90 0.00 -
P/NAPS 1.12 1.19 1.20 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment