[YENHER] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 12.43%
YoY- 1.09%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 334,854 356,670 251,956 0 -
PBT 28,296 28,862 29,048 0 -
Tax -6,330 -6,768 -7,186 0 -
NP 21,966 22,094 21,862 0 -
-
NP to SH 21,966 22,094 21,856 0 -
-
Tax Rate 22.37% 23.45% 24.74% - -
Total Cost 312,888 334,576 230,094 0 -
-
Net Worth 221,130 200,489 128,879 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 9,000 - 21,578 - -
Div Payout % 40.97% - 98.73% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 221,130 200,489 128,879 0 -
NOSH 300,000 300,000 235,569 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 6.56% 6.19% 8.68% 0.00% -
ROE 9.93% 11.02% 16.96% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 111.62 118.89 106.96 0.00 -
EPS 7.32 7.36 9.28 0.00 -
DPS 3.00 0.00 9.16 0.00 -
NAPS 0.7371 0.6683 0.5471 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 111.62 118.89 83.99 0.00 -
EPS 7.32 7.36 7.29 0.00 -
DPS 3.00 0.00 7.19 0.00 -
NAPS 0.7371 0.6683 0.4296 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 - - -
Price 0.92 0.80 0.00 0.00 -
P/RPS 0.82 0.67 0.00 0.00 -
P/EPS 12.56 10.86 0.00 0.00 -
EY 7.96 9.21 0.00 0.00 -
DY 3.26 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/08/23 19/08/22 23/08/21 - -
Price 0.88 0.80 0.925 0.00 -
P/RPS 0.79 0.67 0.86 0.00 -
P/EPS 12.02 10.86 9.97 0.00 -
EY 8.32 9.21 10.03 0.00 -
DY 3.41 0.00 9.90 0.00 -
P/NAPS 1.19 1.20 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment