[YENHER] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 10.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 304,352 263,410 256,286 251,956 235,144 202,635 0 -
PBT 25,688 27,677 26,798 29,048 26,472 29,658 0 -
Tax -6,036 -6,840 -6,513 -7,186 -6,720 -7,261 0 -
NP 19,652 20,837 20,285 21,862 19,752 22,397 0 -
-
NP to SH 19,652 20,837 20,276 21,856 19,748 22,397 0 -
-
Tax Rate 23.50% 24.71% 24.30% 24.74% 25.39% 24.48% - -
Total Cost 284,700 242,573 236,001 230,094 215,392 180,238 0 -
-
Net Worth 198,869 193,949 182,155 128,879 133,685 128,729 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 22,739 23,525 21,578 - - - -
Div Payout % - 109.13% 116.02% 98.73% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 198,869 193,949 182,155 128,879 133,685 128,729 0 -
NOSH 300,000 300,000 300,000 235,569 235,569 235,509 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.46% 7.91% 7.92% 8.68% 8.40% 11.05% 0.00% -
ROE 9.88% 10.74% 11.13% 16.96% 14.77% 17.40% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 101.45 87.80 88.32 106.96 99.82 86.04 0.00 -
EPS 6.56 7.85 7.99 9.28 8.40 9.51 0.00 -
DPS 0.00 7.58 8.11 9.16 0.00 0.00 0.00 -
NAPS 0.6629 0.6465 0.6277 0.5471 0.5675 0.5466 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,569
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 101.45 87.80 85.43 83.99 78.38 67.55 0.00 -
EPS 6.56 7.85 6.76 7.29 6.58 7.47 0.00 -
DPS 0.00 7.58 7.84 7.19 0.00 0.00 0.00 -
NAPS 0.6629 0.6465 0.6072 0.4296 0.4456 0.4291 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 - - - - -
Price 0.805 0.80 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.91 0.99 0.00 0.00 0.00 0.00 -
P/EPS 12.29 11.52 12.45 0.00 0.00 0.00 0.00 -
EY 8.14 8.68 8.03 0.00 0.00 0.00 0.00 -
DY 0.00 9.48 9.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.24 1.39 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 23/02/22 23/11/21 23/08/21 12/07/21 - - -
Price 0.85 0.86 0.855 0.925 0.00 0.00 0.00 -
P/RPS 0.84 0.98 0.97 0.86 0.00 0.00 0.00 -
P/EPS 12.98 12.38 12.24 9.97 0.00 0.00 0.00 -
EY 7.71 8.08 8.17 10.03 0.00 0.00 0.00 -
DY 0.00 8.81 9.48 9.90 0.00 0.00 0.00 -
P/NAPS 1.28 1.33 1.36 1.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment