[SWIFT] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 5.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 713,710 663,860 639,562 574,484 0 -
PBT 57,861 73,694 65,454 63,752 0 -
Tax -9,289 -8,234 -12,646 -14,218 0 -
NP 48,572 65,460 52,808 49,533 0 -
-
NP to SH 46,998 64,328 52,289 47,200 0 -
-
Tax Rate 16.05% 11.17% 19.32% 22.30% - -
Total Cost 665,138 598,400 586,754 524,950 0 -
-
Net Worth 737,082 696,995 656,776 466,191 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 9,402 9,399 11,838 - - -
Div Payout % 20.01% 14.61% 22.64% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 737,082 696,995 656,776 466,191 0 -
NOSH 893,325 889,812 889,804 122,110 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 6.81% 9.86% 8.26% 8.62% 0.00% -
ROE 6.38% 9.23% 7.96% 10.12% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 80.97 75.34 72.03 470.46 0.00 -
EPS 5.33 7.31 5.89 47.80 0.00 -
DPS 1.07 1.07 1.33 0.00 0.00 -
NAPS 0.8362 0.791 0.7397 3.8178 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,110
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 79.89 74.31 71.59 64.31 0.00 -
EPS 5.26 7.20 5.85 5.28 0.00 -
DPS 1.05 1.05 1.33 0.00 0.00 -
NAPS 0.8251 0.7802 0.7352 0.5219 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.485 0.56 0.505 0.00 0.00 -
P/RPS 0.60 0.74 0.70 0.00 0.00 -
P/EPS 9.10 7.67 8.58 0.00 0.00 -
EY 10.99 13.04 11.66 0.00 0.00 -
DY 2.20 1.90 2.64 0.00 0.00 -
P/NAPS 0.58 0.71 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 13/11/24 08/11/23 14/11/22 17/12/21 - -
Price 0.475 0.55 0.51 0.00 0.00 -
P/RPS 0.59 0.73 0.71 0.00 0.00 -
P/EPS 8.91 7.53 8.66 0.00 0.00 -
EY 11.22 13.27 11.55 0.00 0.00 -
DY 2.25 1.94 2.61 0.00 0.00 -
P/NAPS 0.57 0.70 0.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment