[SENFONG] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -9.02%
YoY- -22.4%
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 877,588 1,006,612 849,968 1.61%
PBT 43,228 40,852 58,656 -14.15%
Tax -10,052 -6,252 -14,068 -15.47%
NP 33,176 34,600 44,588 -13.74%
-
NP to SH 33,176 34,600 44,588 -13.74%
-
Tax Rate 23.25% 15.30% 23.98% -
Total Cost 844,412 972,012 805,380 2.39%
-
Net Worth 181,635 171,256 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 20,758 20,758 - -
Div Payout % 62.57% 60.00% - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 181,635 171,256 0 -
NOSH 518,960 518,960 518,465 0.04%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 3.78% 3.44% 5.25% -
ROE 18.27% 20.20% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 169.11 193.97 163.94 1.56%
EPS 6.40 6.68 8.60 -13.73%
DPS 4.00 4.00 0.00 -
NAPS 0.35 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
30/09/23 30/09/22 30/09/21 CAGR
RPS 121.61 139.49 117.78 1.61%
EPS 4.60 4.79 6.18 -13.72%
DPS 2.88 2.88 0.00 -
NAPS 0.2517 0.2373 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 0.73 0.66 0.00 -
P/RPS 0.43 0.34 0.00 -
P/EPS 11.42 9.90 0.00 -
EY 8.76 10.10 0.00 -
DY 5.48 6.06 0.00 -
P/NAPS 2.09 2.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/11/23 23/11/22 - -
Price 0.755 0.655 0.00 -
P/RPS 0.45 0.34 0.00 -
P/EPS 11.81 9.82 0.00 -
EY 8.47 10.18 0.00 -
DY 5.30 6.11 0.00 -
P/NAPS 2.16 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment