[SENFONG] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.47%
YoY- 65.08%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 1,439,764 877,588 1,006,612 849,968 19.18%
PBT 69,244 43,228 40,852 58,656 5.68%
Tax -14,476 -10,052 -6,252 -14,068 0.95%
NP 54,768 33,176 34,600 44,588 7.08%
-
NP to SH 54,768 33,176 34,600 44,588 7.08%
-
Tax Rate 20.91% 23.25% 15.30% 23.98% -
Total Cost 1,384,996 844,412 972,012 805,380 19.78%
-
Net Worth 230,929 181,635 171,256 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 36,082 20,758 20,758 - -
Div Payout % 65.88% 62.57% 60.00% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 230,929 181,635 171,256 0 -
NOSH 721,654 518,960 518,960 518,465 11.64%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 3.80% 3.78% 3.44% 5.25% -
ROE 23.72% 18.27% 20.20% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 199.51 169.11 193.97 163.94 6.75%
EPS 7.60 6.40 6.68 8.60 -4.03%
DPS 5.00 4.00 4.00 0.00 -
NAPS 0.32 0.35 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 721,654
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 199.51 121.61 139.49 117.78 19.18%
EPS 7.60 4.60 4.79 6.18 7.13%
DPS 5.00 2.88 2.88 0.00 -
NAPS 0.32 0.2517 0.2373 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.15 0.73 0.66 0.00 -
P/RPS 0.58 0.43 0.34 0.00 -
P/EPS 15.15 11.42 9.90 0.00 -
EY 6.60 8.76 10.10 0.00 -
DY 4.35 5.48 6.06 0.00 -
P/NAPS 3.59 2.09 2.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 14/11/24 29/11/23 23/11/22 - -
Price 1.05 0.755 0.655 0.00 -
P/RPS 0.53 0.45 0.34 0.00 -
P/EPS 13.84 11.81 9.82 0.00 -
EY 7.23 8.47 10.18 0.00 -
DY 4.76 5.30 6.11 0.00 -
P/NAPS 3.28 2.16 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment