[SENFONG] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 28.97%
YoY- -22.4%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 238,835 215,718 230,813 251,653 259,929 261,936 187,999 17.35%
PBT 4,802 3,759 8,395 10,213 11,241 14,860 9,264 -35.54%
Tax -1,826 291 -1,469 -1,563 -4,534 -1,495 -2,455 -17.95%
NP 2,976 4,050 6,926 8,650 6,707 13,365 6,809 -42.49%
-
NP to SH 2,976 4,050 6,926 8,650 6,707 13,365 6,809 -42.49%
-
Tax Rate 38.03% -7.74% 17.50% 15.30% 40.33% 10.06% 26.50% -
Total Cost 235,859 211,668 223,887 243,003 253,222 248,571 181,190 19.27%
-
Net Worth 171,256 176,446 176,446 171,256 134,929 15,106,925 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,594 2,594 5,189 5,189 15,568 - - -
Div Payout % 87.19% 64.07% 74.93% 60.00% 232.13% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 171,256 176,446 176,446 171,256 134,929 15,106,925 0 -
NOSH 518,960 518,960 518,960 518,960 518,960 518,960 519,771 -0.10%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.25% 1.88% 3.00% 3.44% 2.58% 5.10% 3.62% -
ROE 1.74% 2.30% 3.93% 5.05% 4.97% 0.09% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 46.02 41.57 44.48 48.49 50.09 50.47 36.17 17.46%
EPS 0.57 0.78 1.33 1.67 1.29 2.58 1.31 -42.66%
DPS 0.50 0.50 1.00 1.00 3.00 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.33 0.26 29.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.10 29.89 31.98 34.87 36.02 36.30 26.05 17.36%
EPS 0.41 0.56 0.96 1.20 0.93 1.85 0.94 -42.57%
DPS 0.36 0.36 0.72 0.72 2.16 0.00 0.00 -
NAPS 0.2373 0.2445 0.2445 0.2373 0.187 20.9337 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.72 0.745 0.70 0.66 0.00 0.00 0.00 -
P/RPS 1.56 1.79 1.57 1.36 0.00 0.00 0.00 -
P/EPS 125.55 95.46 52.45 39.60 0.00 0.00 0.00 -
EY 0.80 1.05 1.91 2.53 0.00 0.00 0.00 -
DY 0.69 0.67 1.43 1.52 0.00 0.00 0.00 -
P/NAPS 2.18 2.19 2.06 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 24/05/23 17/02/23 23/11/22 24/08/22 14/06/22 - -
Price 0.695 0.71 0.75 0.655 0.725 0.00 0.00 -
P/RPS 1.51 1.71 1.69 1.35 1.45 0.00 0.00 -
P/EPS 121.20 90.98 56.20 39.30 56.10 0.00 0.00 -
EY 0.83 1.10 1.78 2.54 1.78 0.00 0.00 -
DY 0.72 0.70 1.33 1.53 4.14 0.00 0.00 -
P/NAPS 2.11 2.09 2.21 1.98 2.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment