[KEYFIELD] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 47.91%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 CAGR
Revenue 696,204 414,557 67.70%
PBT 324,374 152,569 112.17%
Tax -81,570 -40,253 102.25%
NP 242,804 112,316 115.72%
-
NP to SH 241,938 111,136 117.23%
-
Tax Rate 25.15% 26.38% -
Total Cost 453,400 302,241 49.84%
-
Net Worth 697,927 0 -
Dividend
30/09/24 30/09/23 CAGR
Div 85,569 - -
Div Payout % 35.37% - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 697,927 0 -
NOSH 803,087 500,913 60.11%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 34.88% 27.09% -
ROE 34.67% 0.00% -
Per Share
30/09/24 30/09/23 CAGR
RPS 86.79 82.76 4.85%
EPS 35.37 22.19 59.19%
DPS 10.67 0.00 -
NAPS 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,897
30/09/24 30/09/23 CAGR
RPS 86.68 51.62 67.68%
EPS 30.12 13.84 117.16%
DPS 10.65 0.00 -
NAPS 0.869 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 - -
Price 2.32 0.00 -
P/RPS 2.67 0.00 -
P/EPS 7.69 0.00 -
EY 13.00 0.00 -
DY 4.60 0.00 -
P/NAPS 2.67 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 14/11/24 - -
Price 2.26 0.00 -
P/RPS 2.60 0.00 -
P/EPS 7.49 0.00 -
EY 13.34 0.00 -
DY 4.72 0.00 -
P/NAPS 2.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment