[KEYFIELD] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 121.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 305,367 106,391 430,451 310,918 161,967 55,403 236,204 18.69%
PBT 137,104 41,764 146,522 114,427 51,776 11,345 65,011 64.52%
Tax -36,242 -11,130 -39,407 -30,190 -13,729 -4,052 -15,160 78.88%
NP 100,862 30,634 107,115 84,237 38,047 7,293 49,851 60.03%
-
NP to SH 100,338 30,298 105,475 83,352 37,570 7,410 48,877 61.59%
-
Tax Rate 26.43% 26.65% 26.89% 26.38% 26.52% 35.72% 23.32% -
Total Cost 204,505 75,757 323,336 226,681 123,920 48,110 186,353 6.39%
-
Net Worth 597,948 127,465 290,603 0 0 0 189,523 115.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 29,897 2,089 15,031 - - - 4,987 230.36%
Div Payout % 29.80% 6.90% 14.25% - - - 10.20% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 597,948 127,465 290,603 0 0 0 189,523 115.26%
NOSH 800,000 501,040 501,040 500,913 500,933 500,675 498,744 37.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 33.03% 28.79% 24.88% 27.09% 23.49% 13.16% 21.11% -
ROE 16.78% 23.77% 36.30% 0.00% 0.00% 0.00% 25.79% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.86 50.91 85.91 62.07 32.33 11.07 47.36 -9.38%
EPS 16.07 6.05 21.10 16.64 7.50 1.48 9.80 39.09%
DPS 4.00 1.00 3.00 0.00 0.00 0.00 1.00 152.19%
NAPS 0.80 0.61 0.58 0.00 0.00 0.00 0.38 64.33%
Adjusted Per Share Value based on latest NOSH - 500,897
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.02 13.25 53.60 38.71 20.17 6.90 29.41 18.68%
EPS 12.49 3.77 13.13 10.38 4.68 0.92 6.09 61.49%
DPS 3.72 0.26 1.87 0.00 0.00 0.00 0.62 230.55%
NAPS 0.7445 0.1587 0.3618 0.00 0.00 0.00 0.236 115.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 - - - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.59 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/08/24 28/05/24 17/04/24 - - - - -
Price 2.70 2.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.61 4.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.11 16.35 0.00 0.00 0.00 0.00 0.00 -
EY 4.97 6.12 0.00 0.00 0.00 0.00 0.00 -
DY 1.48 0.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.89 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment