[KEYFIELD] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 51.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 198,976 106,391 119,533 148,950 106,564 55,403 67,603 105.51%
PBT 95,338 41,764 32,095 62,651 40,430 11,345 16,102 227.63%
Tax -25,112 -11,130 -9,217 -16,461 -9,677 -4,052 -3,010 311.88%
NP 70,226 30,634 22,878 46,190 30,753 7,293 13,092 206.74%
-
NP to SH 70,039 30,298 22,123 45,782 30,160 7,410 12,830 210.35%
-
Tax Rate 26.34% 26.65% 28.72% 26.27% 23.94% 35.72% 18.69% -
Total Cost 128,750 75,757 96,655 102,760 75,811 48,110 54,511 77.44%
-
Net Worth 597,948 127,465 290,603 0 0 0 187,515 116.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 22,423 2,089 - - - - - -
Div Payout % 32.02% 6.90% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 597,948 127,465 290,603 0 0 0 187,515 116.79%
NOSH 800,000 501,040 501,040 500,897 500,996 500,675 493,461 38.04%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 35.29% 28.79% 19.14% 31.01% 28.86% 13.16% 19.37% -
ROE 11.71% 23.77% 7.61% 0.00% 0.00% 0.00% 6.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.62 50.91 23.86 29.74 21.27 11.07 13.70 55.77%
EPS 9.37 6.05 4.40 9.14 6.02 1.48 2.60 135.24%
DPS 3.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.61 0.58 0.00 0.00 0.00 0.38 64.33%
Adjusted Per Share Value based on latest NOSH - 500,897
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.77 13.25 14.88 18.55 13.27 6.90 8.42 105.44%
EPS 8.72 3.77 2.75 5.70 3.76 0.92 1.60 210.01%
DPS 2.79 0.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7445 0.1587 0.3618 0.00 0.00 0.00 0.2335 116.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 - - - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.61 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/08/24 28/05/24 17/04/24 - - - - -
Price 2.70 2.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.14 4.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.81 16.35 0.00 0.00 0.00 0.00 0.00 -
EY 3.47 6.12 0.00 0.00 0.00 0.00 0.00 -
DY 1.11 0.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.89 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment