[KEYFIELD] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 47.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 610,734 425,564 430,451 414,557 323,934 221,612 236,204 88.49%
PBT 274,208 167,056 146,522 152,569 103,552 45,380 65,011 161.28%
Tax -72,484 -44,520 -39,407 -40,253 -27,458 -16,208 -15,160 184.08%
NP 201,724 122,536 107,115 112,316 76,094 29,172 49,851 154.15%
-
NP to SH 200,676 121,192 105,475 111,136 75,140 29,640 48,877 156.62%
-
Tax Rate 26.43% 26.65% 26.89% 26.38% 26.52% 35.72% 23.32% -
Total Cost 409,010 303,028 323,336 302,241 247,840 192,440 186,353 68.96%
-
Net Worth 597,948 127,465 290,603 0 0 0 189,523 115.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 59,794 8,358 15,031 - - - 4,987 424.64%
Div Payout % 29.80% 6.90% 14.25% - - - 10.20% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 597,948 127,465 290,603 0 0 0 189,523 115.26%
NOSH 800,000 501,040 501,040 500,913 500,933 500,675 498,744 37.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 33.03% 28.79% 24.88% 27.09% 23.49% 13.16% 21.11% -
ROE 33.56% 95.08% 36.30% 0.00% 0.00% 0.00% 25.79% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 81.71 203.66 85.91 82.76 64.67 44.26 47.36 43.89%
EPS 32.14 24.20 21.10 22.19 15.00 5.92 9.80 120.89%
DPS 8.00 4.00 3.00 0.00 0.00 0.00 1.00 300.50%
NAPS 0.80 0.61 0.58 0.00 0.00 0.00 0.38 64.33%
Adjusted Per Share Value based on latest NOSH - 500,897
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 76.04 52.99 53.60 51.62 40.33 27.59 29.41 88.48%
EPS 24.99 15.09 13.13 13.84 9.36 3.69 6.09 156.53%
DPS 7.45 1.04 1.87 0.00 0.00 0.00 0.62 425.41%
NAPS 0.7445 0.1587 0.3618 0.00 0.00 0.00 0.236 115.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 - - - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.19 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/08/24 28/05/24 17/04/24 - - - - -
Price 2.70 2.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.30 1.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.06 4.09 0.00 0.00 0.00 0.00 0.00 -
EY 9.94 24.47 0.00 0.00 0.00 0.00 0.00 -
DY 2.96 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.89 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment