[TENAGA] YoY Annualized Quarter Result on 30-Nov-2017

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Nov-2017
Profit Trend
QoQ--%
YoY- 23.63%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 30/11/16 CAGR
Revenue 69,642,000 67,449,600 3.25%
PBT 13,321,200 11,971,200 11.27%
Tax -381,000 -1,240,200 -69.27%
NP 12,940,200 10,731,000 20.58%
-
NP to SH 12,910,800 10,443,000 23.63%
-
Tax Rate 2.86% 10.36% -
Total Cost 56,701,800 56,718,600 -0.02%
-
Net Worth 59,181,222 54,334,804 8.91%
Dividend
30/11/17 30/11/16 CAGR
Div - - -
Div Payout % - - -
Equity
30/11/17 30/11/16 CAGR
Net Worth 59,181,222 54,334,804 8.91%
NOSH 5,665,986 5,652,809 0.23%
Ratio Analysis
30/11/17 30/11/16 CAGR
NP Margin 18.58% 15.91% -
ROE 21.82% 19.22% -
Per Share
30/11/17 30/11/16 CAGR
RPS 1,229.12 1,193.21 3.00%
EPS 227.88 184.74 23.35%
DPS 0.00 0.00 -
NAPS 10.445 9.612 8.66%
Adjusted Per Share Value based on latest NOSH - 5,665,986
30/11/17 30/11/16 CAGR
RPS 1,201.36 1,163.54 3.25%
EPS 222.72 180.15 23.63%
DPS 0.00 0.00 -
NAPS 10.2091 9.373 8.92%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 CAGR
Date 30/11/17 30/11/16 -
Price 15.46 14.04 -
P/RPS 1.26 1.18 6.77%
P/EPS 6.78 7.60 -10.78%
EY 14.74 13.16 12.00%
DY 0.00 0.00 -
P/NAPS 1.48 1.46 1.36%
Price Multiplier on Announcement Date
30/11/17 30/11/16 CAGR
Date 26/01/18 24/01/17 -
Price 15.84 13.88 -
P/RPS 1.29 1.16 11.20%
P/EPS 6.95 7.51 -7.45%
EY 14.39 13.31 8.11%
DY 0.00 0.00 -
P/NAPS 1.52 1.44 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment