[DAIMAN] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -24.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 103,472 89,248 101,312 73,176 102,312 43,596 0 -100.00%
PBT 22,552 16,268 43,860 12,108 25,596 6,108 0 -100.00%
Tax -7,404 -3,300 -9,400 -2,804 -8,240 -1,896 0 -100.00%
NP 15,148 12,968 34,460 9,304 17,356 4,212 0 -100.00%
-
NP to SH 15,148 12,968 34,460 9,304 17,356 4,212 0 -100.00%
-
Tax Rate 32.83% 20.29% 21.43% 23.16% 32.19% 31.04% - -
Total Cost 88,324 76,280 66,852 63,872 84,956 39,384 0 -100.00%
-
Net Worth 972,519 1,093,336 1,157,640 1,122,742 995,286 996,989 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 972,519 1,093,336 1,157,640 1,122,742 995,286 996,989 0 -100.00%
NOSH 224,082 223,586 224,348 223,653 223,659 224,042 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.64% 14.53% 34.01% 12.71% 16.96% 9.66% 0.00% -
ROE 1.56% 1.19% 2.98% 0.83% 1.74% 0.42% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.18 39.92 45.16 32.72 45.74 19.46 0.00 -100.00%
EPS 6.76 5.80 15.36 4.16 7.76 1.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.89 5.16 5.02 4.45 4.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 223,653
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 49.23 42.46 48.20 34.82 48.68 20.74 0.00 -100.00%
EPS 7.21 6.17 16.40 4.43 8.26 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.627 5.2019 5.5078 5.3418 4.7354 4.7435 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.33 1.35 1.31 1.15 1.50 0.00 0.00 -
P/RPS 2.88 3.38 2.90 3.51 3.28 0.00 0.00 -100.00%
P/EPS 19.67 23.28 8.53 27.64 19.33 0.00 0.00 -100.00%
EY 5.08 4.30 11.73 3.62 5.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.25 0.23 0.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 21/11/03 28/11/02 29/11/01 30/11/00 25/11/99 - -
Price 1.38 1.51 1.30 1.43 1.36 0.00 0.00 -
P/RPS 2.99 3.78 2.88 4.37 2.97 0.00 0.00 -100.00%
P/EPS 20.41 26.03 8.46 34.38 17.53 0.00 0.00 -100.00%
EY 4.90 3.84 11.82 2.91 5.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.28 0.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment