[DAIMAN] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 400.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 36,226 17,848 23,480 18,294 18,318 17,370 24,052 31.49%
PBT 13,335 5,484 6,403 3,027 771 4,376 5,686 76.79%
Tax -4,418 -1,257 -1,626 -701 -306 -731 -1,759 85.08%
NP 8,917 4,227 4,777 2,326 465 3,645 3,927 73.01%
-
NP to SH 8,917 4,227 4,777 2,326 465 3,645 3,927 73.01%
-
Tax Rate 33.13% 22.92% 25.39% 23.16% 39.69% 16.70% 30.94% -
Total Cost 27,309 13,621 18,703 15,968 17,853 13,725 20,125 22.63%
-
Net Worth 1,151,592 1,142,189 1,132,575 1,122,742 1,120,428 999,000 1,003,067 9.67%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,202 - - - 8,857 - - -
Div Payout % 125.63% - - - 1,904.76% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,151,592 1,142,189 1,132,575 1,122,742 1,120,428 999,000 1,003,067 9.67%
NOSH 224,045 224,840 224,272 223,653 221,428 224,999 224,399 -0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 24.61% 23.68% 20.34% 12.71% 2.54% 20.98% 16.33% -
ROE 0.77% 0.37% 0.42% 0.21% 0.04% 0.36% 0.39% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.17 7.94 10.47 8.18 8.27 7.72 10.72 31.62%
EPS 3.98 1.88 2.13 1.04 0.21 1.62 1.75 73.20%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 5.14 5.08 5.05 5.02 5.06 4.44 4.47 9.78%
Adjusted Per Share Value based on latest NOSH - 223,653
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.24 8.49 11.17 8.70 8.72 8.26 11.44 31.54%
EPS 4.24 2.01 2.27 1.11 0.22 1.73 1.87 72.84%
DPS 5.33 0.00 0.00 0.00 4.21 0.00 0.00 -
NAPS 5.479 5.4343 5.3886 5.3418 5.3308 4.753 4.7724 9.66%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.49 1.51 1.44 1.15 1.44 1.14 1.19 -
P/RPS 9.22 19.02 13.75 14.06 17.41 14.77 11.10 -11.66%
P/EPS 37.44 80.32 67.61 110.58 685.71 70.37 68.00 -32.89%
EY 2.67 1.25 1.48 0.90 0.15 1.42 1.47 49.02%
DY 3.36 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.29 0.30 0.29 0.23 0.28 0.26 0.27 4.89%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 -
Price 1.40 1.56 1.55 1.43 1.18 1.35 1.20 -
P/RPS 8.66 19.65 14.81 17.48 14.26 17.49 11.20 -15.79%
P/EPS 35.18 82.98 72.77 137.50 561.90 83.33 68.57 -35.99%
EY 2.84 1.21 1.37 0.73 0.18 1.20 1.46 56.01%
DY 3.57 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.27 0.31 0.31 0.28 0.23 0.30 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment