[DAIMAN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -81.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 95,848 59,622 41,774 18,294 85,318 67,000 49,630 55.26%
PBT 28,249 14,914 9,430 3,027 17,233 16,462 12,085 76.40%
Tax -8,003 -3,585 -2,327 -701 -4,857 -4,551 -3,819 63.97%
NP 20,246 11,329 7,103 2,326 12,376 11,911 8,266 82.00%
-
NP to SH 20,246 11,329 7,103 2,326 12,376 11,911 8,266 82.00%
-
Tax Rate 28.33% 24.04% 24.68% 23.16% 28.18% 27.65% 31.60% -
Total Cost 75,602 48,293 34,671 15,968 72,942 55,089 41,364 49.65%
-
Net Worth 1,152,430 1,139,630 1,131,550 1,122,742 1,134,466 995,948 1,001,328 9.85%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 11,210 - - - 8,968 - - -
Div Payout % 55.37% - - - 72.46% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,152,430 1,139,630 1,131,550 1,122,742 1,134,466 995,948 1,001,328 9.85%
NOSH 224,208 224,336 224,069 223,653 224,202 224,312 224,010 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 21.12% 19.00% 17.00% 12.71% 14.51% 17.78% 16.66% -
ROE 1.76% 0.99% 0.63% 0.21% 1.09% 1.20% 0.83% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 42.75 26.58 18.64 8.18 38.05 29.87 22.16 55.15%
EPS 9.03 5.05 3.17 1.04 5.52 5.31 3.69 81.89%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 5.14 5.08 5.05 5.02 5.06 4.44 4.47 9.78%
Adjusted Per Share Value based on latest NOSH - 223,653
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 45.60 28.37 19.88 8.70 40.59 31.88 23.61 55.27%
EPS 9.63 5.39 3.38 1.11 5.89 5.67 3.93 82.05%
DPS 5.33 0.00 0.00 0.00 4.27 0.00 0.00 -
NAPS 5.483 5.4221 5.3837 5.3418 5.3975 4.7385 4.7641 9.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.49 1.51 1.44 1.15 1.44 1.14 1.19 -
P/RPS 3.49 5.68 7.72 14.06 3.78 3.82 5.37 -25.02%
P/EPS 16.50 29.90 45.43 110.58 26.09 21.47 32.25 -36.10%
EY 6.06 3.34 2.20 0.90 3.83 4.66 3.10 56.53%
DY 3.36 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.29 0.30 0.29 0.23 0.28 0.26 0.27 4.89%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 22/05/02 22/02/02 29/11/01 19/09/01 29/05/01 27/02/01 -
Price 1.40 1.56 1.55 1.43 1.18 1.35 1.20 -
P/RPS 3.27 5.87 8.31 17.48 3.10 4.52 5.42 -28.66%
P/EPS 15.50 30.89 48.90 137.50 21.38 25.42 32.52 -39.06%
EY 6.45 3.24 2.05 0.73 4.68 3.93 3.07 64.26%
DY 3.57 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.27 0.31 0.31 0.28 0.23 0.30 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment