[DAIMAN] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 83,548 99,260 46,816 47,390 -0.58%
PBT 18,860 24,170 8,228 33,498 0.59%
Tax -4,654 -7,638 -214 -76 -4.15%
NP 14,206 16,532 8,014 33,422 0.88%
-
NP to SH 14,206 16,532 8,014 33,422 0.88%
-
Tax Rate 24.68% 31.60% 2.60% 0.23% -
Total Cost 69,342 82,728 38,802 13,968 -1.63%
-
Net Worth 1,131,550 1,001,328 992,845 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,131,550 1,001,328 992,845 0 -100.00%
NOSH 224,069 224,010 222,611 222,813 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.00% 16.66% 17.12% 70.53% -
ROE 1.26% 1.65% 0.81% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.29 44.31 21.03 21.27 -0.57%
EPS 6.34 7.38 3.60 15.00 0.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.05 4.47 4.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 39.75 47.23 22.27 22.55 -0.58%
EPS 6.76 7.87 3.81 15.90 0.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.3837 4.7641 4.7237 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.44 1.19 0.00 0.00 -
P/RPS 3.86 2.69 0.00 0.00 -100.00%
P/EPS 22.71 16.12 0.00 0.00 -100.00%
EY 4.40 6.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/02 27/02/01 28/02/00 - -
Price 1.55 1.20 2.38 0.00 -
P/RPS 4.16 2.71 11.32 0.00 -100.00%
P/EPS 24.45 16.26 66.11 0.00 -100.00%
EY 4.09 6.15 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment