[PRIME] YoY Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -23.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 32,926 56,742 6,156 4,445 166,788 0 -100.00%
PBT 9,666 16,426 7,444 59,205 -10,644 0 -100.00%
Tax -3,985 -8,678 -2,248 -1,009 10,644 0 -100.00%
NP 5,681 7,748 5,196 58,196 0 0 -100.00%
-
NP to SH 5,681 7,748 5,196 58,196 0 0 -100.00%
-
Tax Rate 41.23% 52.83% 30.20% 1.70% - - -
Total Cost 27,245 48,994 960 -53,750 166,788 0 -100.00%
-
Net Worth 231,654 227,321 201,444 206,414 0 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 231,654 227,321 201,444 206,414 0 0 -100.00%
NOSH 60,014 59,979 59,953 60,004 0 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 17.25% 13.65% 84.41% 1,309.15% 0.00% 0.00% -
ROE 2.45% 3.41% 2.58% 28.19% 0.00% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 54.86 94.60 10.27 7.41 0.00 0.00 -100.00%
EPS 9.47 12.92 8.67 96.99 -20.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.79 3.36 3.44 -310.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,945
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 54.88 94.57 10.26 7.41 277.98 0.00 -100.00%
EPS 9.47 12.91 8.66 96.99 -20.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8609 3.7887 3.3574 3.4402 -310.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 - - - - -
Price 1.48 1.16 0.00 0.00 0.00 0.00 -
P/RPS 2.70 1.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.63 8.98 0.00 0.00 0.00 0.00 -100.00%
EY 6.40 11.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/04 28/03/03 27/03/02 22/03/01 31/03/00 - -
Price 1.31 1.08 0.00 0.00 0.00 0.00 -
P/RPS 2.39 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.84 8.36 0.00 0.00 0.00 0.00 -100.00%
EY 7.23 11.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment