[PRIME] YoY TTM Result on 31-Jan-2001 [#3]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 1765.44%
YoY- 264.57%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 30,246 43,999 8,701 42,066 125,091 -29.85%
PBT 9,057 16,963 -3,601 15,982 -7,963 -
Tax -4,541 -6,458 11,047 28,296 7,963 -
NP 4,516 10,505 7,446 44,278 0 -
-
NP to SH 4,516 10,505 -3,911 12,191 -7,408 -
-
Tax Rate 50.14% 38.07% - -177.05% - -
Total Cost 25,730 33,494 1,255 -2,212 125,091 -32.63%
-
Net Worth 231,390 227,400 201,646 206,213 0 -
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 231,390 227,400 201,646 206,213 0 -
NOSH 59,945 60,000 60,013 59,945 0 -
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 14.93% 23.88% 85.58% 105.26% 0.00% -
ROE 1.95% 4.62% -1.94% 5.91% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 50.46 73.33 14.50 70.17 0.00 -
EPS 7.53 17.51 -6.52 20.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.79 3.36 3.44 -310.96 -
Adjusted Per Share Value based on latest NOSH - 59,945
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 50.41 73.33 14.50 70.11 208.49 -29.86%
EPS 7.53 17.51 -6.52 20.32 -12.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8565 3.79 3.3608 3.4369 -310.96 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 - - - -
Price 1.48 1.16 0.00 0.00 0.00 -
P/RPS 2.93 1.58 0.00 0.00 0.00 -
P/EPS 19.65 6.63 0.00 0.00 0.00 -
EY 5.09 15.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/03/04 28/03/03 27/03/02 22/03/01 - -
Price 1.31 1.08 0.00 0.00 0.00 -
P/RPS 2.60 1.47 0.00 0.00 0.00 -
P/EPS 17.39 6.17 0.00 0.00 0.00 -
EY 5.75 16.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment