[PRIME] YoY Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 14.46%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 24,695 42,557 4,617 3,334 125,091 0 -100.00%
PBT 7,250 12,320 5,583 44,404 -7,983 0 -100.00%
Tax -2,989 -6,509 -1,686 -757 7,983 0 -100.00%
NP 4,261 5,811 3,897 43,647 0 0 -100.00%
-
NP to SH 4,261 5,811 3,897 43,647 0 0 -100.00%
-
Tax Rate 41.23% 52.83% 30.20% 1.70% - - -
Total Cost 20,434 36,746 720 -40,313 125,091 0 -100.00%
-
Net Worth 231,654 227,321 201,444 206,414 0 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 231,654 227,321 201,444 206,414 0 0 -100.00%
NOSH 60,014 59,979 59,953 60,004 0 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 17.25% 13.65% 84.41% 1,309.15% 0.00% 0.00% -
ROE 1.84% 2.56% 1.93% 21.15% 0.00% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 41.15 70.95 7.70 5.56 0.00 0.00 -100.00%
EPS 7.10 9.69 6.50 72.74 -15.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.79 3.36 3.44 -310.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,945
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 41.16 70.93 7.70 5.56 208.49 0.00 -100.00%
EPS 7.10 9.69 6.50 72.75 -15.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8609 3.7887 3.3574 3.4402 -310.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 - - - - -
Price 1.48 1.16 0.00 0.00 0.00 0.00 -
P/RPS 3.60 1.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.85 11.97 0.00 0.00 0.00 0.00 -100.00%
EY 4.80 8.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/03/04 28/03/03 27/03/02 22/03/01 31/03/00 - -
Price 1.31 1.08 0.00 0.00 0.00 0.00 -
P/RPS 3.18 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.45 11.15 0.00 0.00 0.00 0.00 -100.00%
EY 5.42 8.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment