[OCB] YoY Annualized Quarter Result on 31-Dec-1999 [#1]

Stock
[OCB] OCB BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -54.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 373,324 306,908 348,244 332,572 0 -100.00%
PBT 23,160 13,996 5,784 7,528 0 -100.00%
Tax -14,960 -7,104 -1,484 -3,436 0 -100.00%
NP 8,200 6,892 4,300 4,092 0 -100.00%
-
NP to SH 8,200 6,892 4,300 4,092 0 -100.00%
-
Tax Rate 64.59% 50.76% 25.66% 45.64% - -
Total Cost 365,124 300,016 343,944 328,480 0 -100.00%
-
Net Worth 91,441 123,375 115,998 134,560 0 -100.00%
Dividend
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 91,441 123,375 115,998 134,560 0 -100.00%
NOSH 42,531 42,543 42,490 42,448 42,512 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.20% 2.25% 1.23% 1.23% 0.00% -
ROE 8.97% 5.59% 3.71% 3.04% 0.00% -
Per Share
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 877.77 721.40 819.59 783.48 0.00 -100.00%
EPS 19.28 16.20 10.12 9.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.90 2.73 3.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,448
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 362.98 298.40 338.59 323.36 0.00 -100.00%
EPS 7.97 6.70 4.18 3.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8891 1.1996 1.1278 1.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/03 29/03/02 26/12/00 - - -
Price 1.59 2.13 2.42 0.00 0.00 -
P/RPS 0.18 0.30 0.30 0.00 0.00 -100.00%
P/EPS 8.25 13.15 23.91 0.00 0.00 -100.00%
EY 12.13 7.61 4.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/05/03 31/05/02 27/02/01 28/02/00 - -
Price 1.60 1.90 2.18 4.24 0.00 -
P/RPS 0.18 0.26 0.27 0.54 0.00 -100.00%
P/EPS 8.30 11.73 21.54 43.98 0.00 -100.00%
EY 12.05 8.53 4.64 2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.80 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment