[OCB] YoY Annualized Quarter Result on 31-Dec-2000 [#1]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -31.33%
YoY- 5.08%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 309,996 373,324 306,908 348,244 332,572 0 -100.00%
PBT 22,832 23,160 13,996 5,784 7,528 0 -100.00%
Tax -12,704 -14,960 -7,104 -1,484 -3,436 0 -100.00%
NP 10,128 8,200 6,892 4,300 4,092 0 -100.00%
-
NP to SH 10,128 8,200 6,892 4,300 4,092 0 -100.00%
-
Tax Rate 55.64% 64.59% 50.76% 25.66% 45.64% - -
Total Cost 299,868 365,124 300,016 343,944 328,480 0 -100.00%
-
Net Worth 91,474 91,441 123,375 115,998 134,560 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 91,474 91,441 123,375 115,998 134,560 0 -100.00%
NOSH 46,715 42,531 42,543 42,490 42,448 42,512 -0.09%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.27% 2.20% 2.25% 1.23% 1.23% 0.00% -
ROE 11.07% 8.97% 5.59% 3.71% 3.04% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 663.58 877.77 721.40 819.59 783.48 0.00 -100.00%
EPS 21.68 19.28 16.20 10.12 9.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9581 2.15 2.90 2.73 3.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,490
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 301.41 362.98 298.40 338.59 323.36 0.00 -100.00%
EPS 9.85 7.97 6.70 4.18 3.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8894 0.8891 1.1996 1.1278 1.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/04 31/03/03 29/03/02 26/12/00 - - -
Price 1.99 1.59 2.13 2.42 0.00 0.00 -
P/RPS 0.30 0.18 0.30 0.30 0.00 0.00 -100.00%
P/EPS 9.18 8.25 13.15 23.91 0.00 0.00 -100.00%
EY 10.89 12.13 7.61 4.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.74 0.73 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 27/05/04 30/05/03 31/05/02 27/02/01 28/02/00 - -
Price 1.80 1.60 1.90 2.18 4.24 0.00 -
P/RPS 0.27 0.18 0.26 0.27 0.54 0.00 -100.00%
P/EPS 8.30 8.30 11.73 21.54 43.98 0.00 -100.00%
EY 12.04 12.05 8.53 4.64 2.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.74 0.66 0.80 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment