[YEELEE] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 14.62%
YoY- -2.16%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 726,668 699,690 651,756 711,804 853,376 760,444 690,988 0.84%
PBT 33,828 42,194 43,932 21,410 21,474 27,250 23,428 6.31%
Tax -8,866 -9,340 -9,888 -5,226 -4,932 -7,148 -6,318 5.80%
NP 24,962 32,854 34,044 16,184 16,542 20,102 17,110 6.49%
-
NP to SH 24,962 32,854 34,044 16,184 16,542 20,102 17,110 6.49%
-
Tax Rate 26.21% 22.14% 22.51% 24.41% 22.97% 26.23% 26.97% -
Total Cost 701,706 666,836 617,712 695,620 836,834 740,342 673,878 0.67%
-
Net Worth 368,135 340,296 305,675 278,147 260,808 225,949 190,442 11.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 368,135 340,296 305,675 278,147 260,808 225,949 190,442 11.60%
NOSH 181,409 178,943 175,847 175,531 175,605 62,701 62,719 19.35%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.44% 4.70% 5.22% 2.27% 1.94% 2.64% 2.48% -
ROE 6.78% 9.65% 11.14% 5.82% 6.34% 8.90% 8.98% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 400.57 391.01 370.64 405.51 485.96 1,212.81 1,101.70 -15.51%
EPS 13.76 18.36 19.36 9.22 9.42 32.06 27.28 -10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0293 1.9017 1.7383 1.5846 1.4852 3.6036 3.0364 -6.49%
Adjusted Per Share Value based on latest NOSH - 175,461
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 379.25 365.17 340.16 371.50 445.38 396.88 360.63 0.84%
EPS 13.03 17.15 17.77 8.45 8.63 10.49 8.93 6.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9213 1.776 1.5953 1.4517 1.3612 1.1793 0.9939 11.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.75 1.70 1.22 0.84 1.00 1.54 0.66 -
P/RPS 0.44 0.43 0.33 0.21 0.21 0.13 0.06 39.36%
P/EPS 12.72 9.26 6.30 9.11 10.62 4.80 2.42 31.84%
EY 7.86 10.80 15.87 10.98 9.42 20.82 41.33 -24.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.70 0.53 0.67 0.43 0.22 25.49%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 18/08/14 28/08/13 30/08/12 23/08/11 24/08/10 18/08/09 -
Price 1.44 1.74 1.13 0.87 0.88 1.62 0.70 -
P/RPS 0.36 0.44 0.30 0.21 0.18 0.13 0.06 34.78%
P/EPS 10.47 9.48 5.84 9.44 9.34 5.05 2.57 26.36%
EY 9.56 10.55 17.13 10.60 10.70 19.79 38.97 -20.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 0.65 0.55 0.59 0.45 0.23 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment