[YEELEE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 5.96%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 711,804 853,376 760,444 690,988 705,862 503,048 379,774 11.02%
PBT 21,410 21,474 27,250 23,428 28,070 9,624 4,484 29.73%
Tax -5,226 -4,932 -7,148 -6,318 -7,916 -1,496 -890 34.28%
NP 16,184 16,542 20,102 17,110 20,154 8,128 3,594 28.47%
-
NP to SH 16,184 16,542 20,102 17,110 20,154 8,128 3,594 28.47%
-
Tax Rate 24.41% 22.97% 26.23% 26.97% 28.20% 15.54% 19.85% -
Total Cost 695,620 836,834 740,342 673,878 685,708 494,920 376,180 10.77%
-
Net Worth 278,147 260,808 225,949 190,442 176,037 160,747 156,689 10.02%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 278,147 260,808 225,949 190,442 176,037 160,747 156,689 10.02%
NOSH 175,531 175,605 62,701 62,719 62,706 62,716 62,613 18.72%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.27% 1.94% 2.64% 2.48% 2.86% 1.62% 0.95% -
ROE 5.82% 6.34% 8.90% 8.98% 11.45% 5.06% 2.29% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 405.51 485.96 1,212.81 1,101.70 1,125.65 802.10 606.54 -6.48%
EPS 9.22 9.42 32.06 27.28 32.14 12.96 5.74 8.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5846 1.4852 3.6036 3.0364 2.8073 2.5631 2.5025 -7.32%
Adjusted Per Share Value based on latest NOSH - 62,662
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 371.50 445.38 396.88 360.63 368.40 262.55 198.21 11.02%
EPS 8.45 8.63 10.49 8.93 10.52 4.24 1.88 28.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4517 1.3612 1.1793 0.9939 0.9188 0.839 0.8178 10.02%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.84 1.00 1.54 0.66 0.52 0.51 0.51 -
P/RPS 0.21 0.21 0.13 0.06 0.05 0.06 0.08 17.43%
P/EPS 9.11 10.62 4.80 2.42 1.62 3.94 8.89 0.40%
EY 10.98 9.42 20.82 41.33 61.81 25.41 11.25 -0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.43 0.22 0.19 0.20 0.20 17.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 -
Price 0.87 0.88 1.62 0.70 0.52 0.51 0.49 -
P/RPS 0.21 0.18 0.13 0.06 0.05 0.06 0.08 17.43%
P/EPS 9.44 9.34 5.05 2.57 1.62 3.94 8.54 1.68%
EY 10.60 10.70 19.79 38.97 61.81 25.41 11.71 -1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.45 0.23 0.19 0.20 0.20 18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment