[YEELEE] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 7.23%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 641,768 701,148 845,728 765,424 672,244 599,104 488,136 4.66%
PBT 43,632 19,340 21,104 28,172 22,316 26,248 7,876 32.98%
Tax -10,220 -5,220 -4,796 -6,568 -6,168 -6,184 -1,668 35.23%
NP 33,412 14,120 16,308 21,604 16,148 20,064 6,208 32.34%
-
NP to SH 33,412 14,120 16,308 21,604 16,148 20,064 6,208 32.34%
-
Tax Rate 23.42% 26.99% 22.73% 23.31% 27.64% 23.56% 21.18% -
Total Cost 608,356 687,028 829,420 743,820 656,096 579,040 481,928 3.95%
-
Net Worth 298,058 272,828 257,255 221,196 186,128 170,844 157,890 11.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 298,058 272,828 257,255 221,196 186,128 170,844 157,890 11.16%
NOSH 175,483 175,621 175,732 62,729 62,686 62,700 62,580 18.73%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.21% 2.01% 1.93% 2.82% 2.40% 3.35% 1.27% -
ROE 11.21% 5.18% 6.34% 9.77% 8.68% 11.74% 3.93% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 365.71 399.24 481.26 1,220.20 1,072.39 955.51 780.01 -11.84%
EPS 19.04 8.04 9.28 34.44 25.76 32.00 9.92 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6985 1.5535 1.4639 3.5262 2.9692 2.7248 2.523 -6.37%
Adjusted Per Share Value based on latest NOSH - 62,729
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 334.94 365.94 441.39 399.48 350.85 312.68 254.76 4.66%
EPS 17.44 7.37 8.51 11.28 8.43 10.47 3.24 32.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5556 1.4239 1.3426 1.1544 0.9714 0.8917 0.824 11.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.86 0.85 0.97 1.13 0.52 0.55 0.50 -
P/RPS 0.24 0.21 0.20 0.09 0.05 0.06 0.06 25.96%
P/EPS 4.52 10.57 10.45 3.28 2.02 1.72 5.04 -1.79%
EY 22.14 9.46 9.57 30.48 49.54 58.18 19.84 1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.66 0.32 0.18 0.20 0.20 16.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 23/05/12 26/05/11 26/05/10 27/05/09 29/05/08 29/05/07 -
Price 1.10 0.81 1.05 1.37 0.61 0.53 0.50 -
P/RPS 0.30 0.20 0.22 0.11 0.06 0.06 0.06 30.73%
P/EPS 5.78 10.07 11.31 3.98 2.37 1.66 5.04 2.30%
EY 17.31 9.93 8.84 25.14 42.23 60.38 19.84 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.72 0.39 0.21 0.19 0.20 21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment