[YEELEE] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -18.03%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 199,319 178,180 188,866 191,356 182,046 175,503 177,433 8.03%
PBT 11,583 6,625 6,582 7,043 8,719 6,281 6,135 52.58%
Tax -2,263 -1,563 -1,932 -1,642 -2,130 -1,278 -1,617 25.04%
NP 9,320 5,062 4,650 5,401 6,589 5,003 4,518 61.83%
-
NP to SH 9,320 5,062 4,650 5,401 6,589 5,003 4,518 61.83%
-
Tax Rate 19.54% 23.59% 29.35% 23.31% 24.43% 20.35% 26.36% -
Total Cost 189,999 173,118 184,216 185,955 175,457 170,500 172,915 6.46%
-
Net Worth 253,289 227,350 225,832 221,196 216,333 192,120 190,269 20.95%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 4,387 - - - 3,134 - - -
Div Payout % 47.08% - - - 47.57% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 253,289 227,350 225,832 221,196 216,333 192,120 190,269 20.95%
NOSH 175,517 175,763 62,668 62,729 62,692 62,694 62,662 98.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 4.68% 2.84% 2.46% 2.82% 3.62% 2.85% 2.55% -
ROE 3.68% 2.23% 2.06% 2.44% 3.05% 2.60% 2.37% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 113.56 101.37 301.37 305.05 290.38 279.93 283.15 -45.52%
EPS 5.31 2.88 7.42 8.61 10.51 7.98 7.21 -18.40%
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.4431 1.2935 3.6036 3.5262 3.4507 3.0644 3.0364 -39.01%
Adjusted Per Share Value based on latest NOSH - 62,729
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 104.03 92.99 98.57 99.87 95.01 91.60 92.60 8.04%
EPS 4.86 2.64 2.43 2.82 3.44 2.61 2.36 61.65%
DPS 2.29 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 1.3219 1.1866 1.1786 1.1544 1.1291 1.0027 0.993 20.95%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.92 1.01 1.54 1.13 0.69 0.71 0.66 -
P/RPS 0.81 1.00 0.51 0.37 0.24 0.25 0.23 130.94%
P/EPS 17.33 35.07 20.75 13.12 6.57 8.90 9.15 52.90%
EY 5.77 2.85 4.82 7.62 15.23 11.24 10.92 -34.56%
DY 2.72 0.00 0.00 0.00 7.25 0.00 0.00 -
P/NAPS 0.64 0.78 0.43 0.32 0.20 0.23 0.22 103.38%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 24/11/10 24/08/10 26/05/10 24/02/10 30/11/09 18/08/09 -
Price 0.95 0.88 1.62 1.37 0.86 0.67 0.70 -
P/RPS 0.84 0.87 0.54 0.45 0.30 0.24 0.25 123.83%
P/EPS 17.89 30.56 21.83 15.91 8.18 8.40 9.71 50.12%
EY 5.59 3.27 4.58 6.28 12.22 11.91 10.30 -33.39%
DY 2.63 0.00 0.00 0.00 5.81 0.00 0.00 -
P/NAPS 0.66 0.68 0.45 0.39 0.25 0.22 0.23 101.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment