[YEELEE] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -73.19%
YoY- 33.79%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 160,442 175,287 211,432 191,356 168,061 149,776 122,034 4.66%
PBT 10,908 4,835 5,276 7,043 5,579 6,562 1,969 32.98%
Tax -2,555 -1,305 -1,199 -1,642 -1,542 -1,546 -417 35.23%
NP 8,353 3,530 4,077 5,401 4,037 5,016 1,552 32.34%
-
NP to SH 8,353 3,530 4,077 5,401 4,037 5,016 1,552 32.34%
-
Tax Rate 23.42% 26.99% 22.73% 23.31% 27.64% 23.56% 21.18% -
Total Cost 152,089 171,757 207,355 185,955 164,024 144,760 120,482 3.95%
-
Net Worth 298,058 272,828 257,255 221,196 186,128 170,844 157,890 11.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 298,058 272,828 257,255 221,196 186,128 170,844 157,890 11.16%
NOSH 175,483 175,621 175,732 62,729 62,686 62,700 62,580 18.73%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.21% 2.01% 1.93% 2.82% 2.40% 3.35% 1.27% -
ROE 2.80% 1.29% 1.58% 2.44% 2.17% 2.94% 0.98% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 91.43 99.81 120.31 305.05 268.10 238.88 195.00 -11.84%
EPS 4.76 2.01 2.32 8.61 6.44 8.00 2.48 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6985 1.5535 1.4639 3.5262 2.9692 2.7248 2.523 -6.37%
Adjusted Per Share Value based on latest NOSH - 62,729
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 83.74 91.48 110.35 99.87 87.71 78.17 63.69 4.66%
EPS 4.36 1.84 2.13 2.82 2.11 2.62 0.81 32.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5556 1.4239 1.3426 1.1544 0.9714 0.8917 0.824 11.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.86 0.85 0.97 1.13 0.52 0.55 0.50 -
P/RPS 0.94 0.85 0.81 0.37 0.19 0.23 0.26 23.86%
P/EPS 18.07 42.29 41.81 13.12 8.07 6.88 20.16 -1.80%
EY 5.53 2.36 2.39 7.62 12.38 14.55 4.96 1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.66 0.32 0.18 0.20 0.20 16.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 23/05/12 26/05/11 26/05/10 27/05/09 29/05/08 29/05/07 -
Price 1.10 0.81 1.05 1.37 0.61 0.53 0.50 -
P/RPS 1.20 0.81 0.87 0.45 0.23 0.22 0.26 29.00%
P/EPS 23.11 40.30 45.26 15.91 9.47 6.62 20.16 2.30%
EY 4.33 2.48 2.21 6.28 10.56 15.09 4.96 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.72 0.39 0.21 0.19 0.20 21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment