[YEELEE] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
11-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 9.54%
YoY- -19.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,107,036 1,084,892 1,009,704 711,892 692,028 641,768 701,148 7.90%
PBT 46,352 34,224 63,212 40,956 45,992 43,632 19,340 15.67%
Tax -11,640 -9,712 -17,100 -11,364 -9,412 -10,220 -5,220 14.29%
NP 34,712 24,512 46,112 29,592 36,580 33,412 14,120 16.16%
-
NP to SH 34,712 24,512 46,112 29,592 36,580 33,412 14,120 16.16%
-
Tax Rate 25.11% 28.38% 27.05% 27.75% 20.46% 23.42% 26.99% -
Total Cost 1,072,324 1,060,380 963,592 682,300 655,448 608,356 687,028 7.69%
-
Net Worth 609,205 583,788 533,526 362,538 333,052 298,058 272,828 14.31%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 609,205 583,788 533,526 362,538 333,052 298,058 272,828 14.31%
NOSH 191,604 189,449 185,040 180,880 178,265 175,483 175,621 1.46%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.14% 2.26% 4.57% 4.16% 5.29% 5.21% 2.01% -
ROE 5.70% 4.20% 8.64% 8.16% 10.98% 11.21% 5.18% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 577.77 572.65 545.67 393.57 388.20 365.71 399.24 6.35%
EPS 18.12 12.96 24.92 16.36 20.52 19.04 8.04 14.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1795 3.0815 2.8833 2.0043 1.8683 1.6985 1.5535 12.67%
Adjusted Per Share Value based on latest NOSH - 180,880
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 577.77 566.21 526.97 371.54 361.18 334.94 365.94 7.90%
EPS 18.12 12.79 24.07 15.44 19.09 17.44 7.37 16.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1795 3.0468 2.7845 1.8921 1.7382 1.5556 1.4239 14.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.13 2.57 2.16 1.98 1.70 0.86 0.85 -
P/RPS 0.37 0.45 0.40 0.50 0.44 0.24 0.21 9.89%
P/EPS 11.76 19.86 8.67 12.10 8.28 4.52 10.57 1.79%
EY 8.51 5.03 11.54 8.26 12.07 22.14 9.46 -1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.75 0.99 0.91 0.51 0.55 3.34%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 30/05/17 26/05/16 11/05/15 08/05/14 22/05/13 23/05/12 -
Price 2.26 2.71 2.33 1.99 1.81 1.10 0.81 -
P/RPS 0.39 0.47 0.43 0.51 0.47 0.30 0.20 11.76%
P/EPS 12.47 20.95 9.35 12.16 8.82 5.78 10.07 3.62%
EY 8.02 4.77 10.70 8.22 11.34 17.31 9.93 -3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 0.81 0.99 0.97 0.65 0.52 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment